[FACBIND] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -73.57%
YoY- 397.8%
Quarter Report
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,804 12,805 12,652 11,292 13,959 15,749 12,582 -15.36%
PBT 3,173 2,505 2,314 935 4,138 2,337 6,122 -35.55%
Tax 1,142 -581 -929 -288 -513 -512 -822 -
NP 4,315 1,924 1,385 647 3,625 1,825 5,300 -12.84%
-
NP to SH 3,423 1,672 1,240 676 2,558 1,493 3,474 -0.98%
-
Tax Rate -35.99% 23.19% 40.15% 30.80% 12.40% 21.91% 13.43% -
Total Cost 5,489 10,881 11,267 10,645 10,334 13,924 7,282 -17.21%
-
Net Worth 216,417 213,062 213,062 212,223 212,223 219,772 218,095 -0.51%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 2,180 - - - -
Div Payout % - - - 322.63% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 216,417 213,062 213,062 212,223 212,223 219,772 218,095 -0.51%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 44.01% 15.03% 10.95% 5.73% 25.97% 11.59% 42.12% -
ROE 1.58% 0.78% 0.58% 0.32% 1.21% 0.68% 1.59% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.69 15.27 15.08 13.46 16.64 18.78 15.00 -15.35%
EPS 4.08 1.99 1.48 0.81 3.05 1.78 4.14 -0.97%
DPS 0.00 0.00 0.00 2.60 0.00 0.00 0.00 -
NAPS 2.58 2.54 2.54 2.53 2.53 2.62 2.60 -0.51%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.51 15.04 14.86 13.26 16.39 18.49 14.77 -15.35%
EPS 4.02 1.96 1.46 0.79 3.00 1.75 4.08 -0.98%
DPS 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
NAPS 2.5412 2.5018 2.5018 2.492 2.492 2.5806 2.5609 -0.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.32 1.15 1.14 1.10 1.18 1.26 1.24 -
P/RPS 11.29 7.53 7.56 8.17 7.09 6.71 8.27 23.13%
P/EPS 32.35 57.69 77.12 136.50 38.69 70.79 29.94 5.31%
EY 3.09 1.73 1.30 0.73 2.58 1.41 3.34 -5.06%
DY 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.45 0.43 0.47 0.48 0.48 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 -
Price 1.45 1.25 1.16 1.03 1.12 1.22 1.27 -
P/RPS 12.41 8.19 7.69 7.65 6.73 6.50 8.47 29.09%
P/EPS 35.53 62.71 78.47 127.81 36.73 68.54 30.67 10.33%
EY 2.81 1.59 1.27 0.78 2.72 1.46 3.26 -9.45%
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.46 0.41 0.44 0.47 0.49 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment