[FACBIND] QoQ Quarter Result on 31-Mar-2022 [#3]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -57.02%
YoY- 1.15%
Quarter Report
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 12,652 11,292 13,959 15,749 12,582 5,461 7,949 36.20%
PBT 2,314 935 4,138 2,337 6,122 -362 -1,939 -
Tax -929 -288 -513 -512 -822 136 -253 137.44%
NP 1,385 647 3,625 1,825 5,300 -226 -2,192 -
-
NP to SH 1,240 676 2,558 1,493 3,474 -227 -886 -
-
Tax Rate 40.15% 30.80% 12.40% 21.91% 13.43% - - -
Total Cost 11,267 10,645 10,334 13,924 7,282 5,687 10,141 7.25%
-
Net Worth 213,062 212,223 212,223 219,772 218,095 214,739 214,739 -0.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 2,180 - - - - - -
Div Payout % - 322.63% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 213,062 212,223 212,223 219,772 218,095 214,739 214,739 -0.51%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.95% 5.73% 25.97% 11.59% 42.12% -4.14% -27.58% -
ROE 0.58% 0.32% 1.21% 0.68% 1.59% -0.11% -0.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.08 13.46 16.64 18.78 15.00 6.51 9.48 36.15%
EPS 1.48 0.81 3.05 1.78 4.14 -0.27 -1.06 -
DPS 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.53 2.62 2.60 2.56 2.56 -0.52%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.86 13.26 16.39 18.49 14.77 6.41 9.33 36.26%
EPS 1.46 0.79 3.00 1.75 4.08 -0.27 -1.04 -
DPS 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5018 2.492 2.492 2.5806 2.5609 2.5215 2.5215 -0.52%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.14 1.10 1.18 1.26 1.24 1.36 1.41 -
P/RPS 7.56 8.17 7.09 6.71 8.27 20.89 14.88 -36.24%
P/EPS 77.12 136.50 38.69 70.79 29.94 -502.56 -133.49 -
EY 1.30 0.73 2.58 1.41 3.34 -0.20 -0.75 -
DY 0.00 2.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.47 0.48 0.48 0.53 0.55 -12.48%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 29/09/21 -
Price 1.16 1.03 1.12 1.22 1.27 1.30 1.38 -
P/RPS 7.69 7.65 6.73 6.50 8.47 19.97 14.56 -34.58%
P/EPS 78.47 127.81 36.73 68.54 30.67 -480.39 -130.65 -
EY 1.27 0.78 2.72 1.46 3.26 -0.21 -0.77 -
DY 0.00 2.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.44 0.47 0.49 0.51 0.54 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment