[OLYMPIA] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -266.24%
YoY- -81.06%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,519 21,052 20,771 21,008 24,043 22,732 21,896 1.88%
PBT -4,776 -3,614 -5,380 -5,480 -1,497 -4,458 -2,006 78.20%
Tax -35 -340 -38 0 0 993 -100 -50.30%
NP -4,811 -3,954 -5,418 -5,480 -1,497 -3,465 -2,106 73.36%
-
NP to SH -4,812 -3,948 -5,415 -5,479 -1,496 -3,794 -2,105 73.44%
-
Tax Rate - - - - - - - -
Total Cost 27,330 25,006 26,189 26,488 25,540 26,197 24,002 9.03%
-
Net Worth 327,498 337,732 337,732 347,966 347,966 347,966 358,201 -5.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 327,498 337,732 337,732 347,966 347,966 347,966 358,201 -5.79%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -21.36% -18.78% -26.08% -26.09% -6.23% -15.24% -9.62% -
ROE -1.47% -1.17% -1.60% -1.57% -0.43% -1.09% -0.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.20 2.06 2.03 2.05 2.35 2.22 2.14 1.85%
EPS -0.50 -0.40 -0.50 -0.50 -0.10 -0.40 -0.20 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.33 0.34 0.34 0.34 0.35 -5.79%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.10 1.96 1.93 1.96 2.24 2.12 2.04 1.94%
EPS -0.45 -0.37 -0.50 -0.51 -0.14 -0.35 -0.20 71.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3049 0.3145 0.3145 0.324 0.324 0.324 0.3335 -5.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.08 0.08 0.08 0.08 0.08 0.075 0.07 -
P/RPS 3.64 3.89 3.94 3.90 3.41 3.38 3.27 7.40%
P/EPS -17.01 -20.74 -15.12 -14.94 -54.73 -20.23 -34.03 -36.98%
EY -5.88 -4.82 -6.61 -6.69 -1.83 -4.94 -2.94 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.24 0.24 0.22 0.20 16.02%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 28/11/23 30/08/23 25/05/23 24/02/23 23/11/22 -
Price 0.075 0.08 0.075 0.075 0.075 0.08 0.07 -
P/RPS 3.41 3.89 3.70 3.65 3.19 3.60 3.27 2.83%
P/EPS -15.95 -20.74 -14.17 -14.01 -51.31 -21.58 -34.03 -39.63%
EY -6.27 -4.82 -7.05 -7.14 -1.95 -4.63 -2.94 65.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.23 0.22 0.22 0.24 0.20 9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment