[OLYMPIA] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -23.54%
YoY- 3.82%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 85,350 86,874 88,554 89,679 89,170 86,396 84,411 0.73%
PBT -19,250 -15,971 -16,815 -13,441 -10,968 -13,566 -11,128 44.05%
Tax -413 -378 955 893 893 699 6 -
NP -19,663 -16,349 -15,860 -12,548 -10,075 -12,867 -11,122 46.15%
-
NP to SH -19,654 -16,338 -16,184 -12,874 -10,421 -13,213 -11,141 45.94%
-
Tax Rate - - - - - - - -
Total Cost 105,013 103,223 104,414 102,227 99,245 99,263 95,533 6.50%
-
Net Worth 327,498 337,732 337,732 347,966 347,966 347,966 358,201 -5.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 327,498 337,732 337,732 347,966 347,966 347,966 358,201 -5.79%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -23.04% -18.82% -17.91% -13.99% -11.30% -14.89% -13.18% -
ROE -6.00% -4.84% -4.79% -3.70% -2.99% -3.80% -3.11% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.34 8.49 8.65 8.76 8.71 8.44 8.25 0.72%
EPS -1.92 -1.60 -1.58 -1.26 -1.02 -1.29 -1.09 45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.33 0.34 0.34 0.34 0.35 -5.79%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.95 8.09 8.25 8.35 8.30 8.04 7.86 0.76%
EPS -1.83 -1.52 -1.51 -1.20 -0.97 -1.23 -1.04 45.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3049 0.3145 0.3145 0.324 0.324 0.324 0.3335 -5.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.08 0.08 0.08 0.08 0.08 0.075 0.07 -
P/RPS 0.96 0.94 0.92 0.91 0.92 0.89 0.85 8.44%
P/EPS -4.17 -5.01 -5.06 -6.36 -7.86 -5.81 -6.43 -25.05%
EY -24.01 -19.95 -19.77 -15.72 -12.73 -17.21 -15.55 33.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.24 0.24 0.22 0.20 16.02%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 28/11/23 30/08/23 25/05/23 24/02/23 23/11/22 -
Price 0.075 0.08 0.075 0.075 0.075 0.08 0.07 -
P/RPS 0.90 0.94 0.87 0.86 0.86 0.95 0.85 3.88%
P/EPS -3.91 -5.01 -4.74 -5.96 -7.37 -6.20 -6.43 -28.20%
EY -25.61 -19.95 -21.08 -16.77 -13.58 -16.14 -15.55 39.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.23 0.22 0.22 0.24 0.20 9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment