[OLYMPIA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 104.22%
YoY- -96.26%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 33,804 30,007 28,577 32,630 33,859 35,035 28,047 13.21%
PBT -19,107 -450 -133 1,130 1,862 12,145 -2,750 262.83%
Tax -2,990 591 -784 -907 -6,951 -829 1,157 -
NP -22,097 141 -917 223 -5,089 11,316 -1,593 474.55%
-
NP to SH -22,091 31 -917 223 -5,279 10,960 -1,499 498.15%
-
Tax Rate - - - 80.27% 373.31% 6.83% - -
Total Cost 55,901 29,866 29,494 32,407 38,948 23,719 29,640 52.47%
-
Net Worth 419,607 409,372 409,372 409,372 399,138 409,372 399,138 3.38%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 419,607 409,372 409,372 409,372 399,138 409,372 399,138 3.38%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -65.37% 0.47% -3.21% 0.68% -15.03% 32.30% -5.68% -
ROE -5.26% 0.01% -0.22% 0.05% -1.32% 2.68% -0.38% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.30 2.93 2.79 3.19 3.31 3.42 2.74 13.16%
EPS -2.20 0.00 -0.10 0.00 -0.50 1.10 -0.10 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.40 0.40 0.39 0.40 0.39 3.38%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.15 2.79 2.66 3.04 3.15 3.26 2.61 13.31%
EPS -2.06 0.00 -0.09 0.02 -0.49 1.02 -0.14 497.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3907 0.3812 0.3812 0.3812 0.3716 0.3812 0.3716 3.38%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.11 0.105 0.125 0.11 0.095 0.11 0.11 -
P/RPS 3.33 3.58 4.48 3.45 2.87 3.21 4.01 -11.62%
P/EPS -5.10 3,466.46 -139.51 504.83 -18.42 10.27 -75.10 -83.27%
EY -19.62 0.03 -0.72 0.20 -5.43 9.74 -1.33 498.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.31 0.28 0.24 0.28 0.28 -2.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 26/08/19 29/05/19 28/02/19 27/11/18 27/08/18 -
Price 0.09 0.10 0.11 0.12 0.11 0.10 0.125 -
P/RPS 2.72 3.41 3.94 3.76 3.32 2.92 4.56 -29.07%
P/EPS -4.17 3,301.39 -122.77 550.73 -21.33 9.34 -85.34 -86.56%
EY -23.98 0.03 -0.81 0.18 -4.69 10.71 -1.17 644.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.28 0.30 0.28 0.25 0.32 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment