[OLYMPIA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 103.38%
YoY- -99.72%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,464 27,689 33,804 30,007 28,577 32,630 33,859 -74.12%
PBT -24,033 -2,119 -19,107 -450 -133 1,130 1,862 -
Tax 2,293 -372 -2,990 591 -784 -907 -6,951 -
NP -21,740 -2,491 -22,097 141 -917 223 -5,089 163.51%
-
NP to SH -21,739 -2,490 -22,091 31 -917 223 -5,279 157.13%
-
Tax Rate - - - - - 80.27% 373.31% -
Total Cost 26,204 30,180 55,901 29,866 29,494 32,407 38,948 -23.23%
-
Net Worth 378,669 399,138 419,607 409,372 409,372 409,372 399,138 -3.45%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 378,669 399,138 419,607 409,372 409,372 409,372 399,138 -3.45%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -487.01% -9.00% -65.37% 0.47% -3.21% 0.68% -15.03% -
ROE -5.74% -0.62% -5.26% 0.01% -0.22% 0.05% -1.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.44 2.71 3.30 2.93 2.79 3.19 3.31 -73.98%
EPS -2.10 -0.20 -2.20 0.00 -0.10 0.00 -0.50 160.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.41 0.40 0.40 0.40 0.39 -3.45%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.42 2.58 3.15 2.79 2.66 3.04 3.15 -73.93%
EPS -2.02 -0.23 -2.06 0.00 -0.09 0.02 -0.49 157.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3716 0.3907 0.3812 0.3812 0.3812 0.3716 -3.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.065 0.11 0.105 0.125 0.11 0.095 -
P/RPS 20.63 2.40 3.33 3.58 4.48 3.45 2.87 272.90%
P/EPS -4.24 -26.72 -5.10 3,466.46 -139.51 504.83 -18.42 -62.47%
EY -23.60 -3.74 -19.62 0.03 -0.72 0.20 -5.43 166.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.17 0.27 0.26 0.31 0.28 0.24 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 26/11/19 26/08/19 29/05/19 28/02/19 -
Price 0.10 0.09 0.09 0.10 0.11 0.12 0.11 -
P/RPS 22.93 3.33 2.72 3.41 3.94 3.76 3.32 263.09%
P/EPS -4.71 -36.99 -4.17 3,301.39 -122.77 550.73 -21.33 -63.50%
EY -21.24 -2.70 -23.98 0.03 -0.81 0.18 -4.69 173.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.22 0.25 0.28 0.30 0.28 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment