[DLADY] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 48.54%
YoY- 140.41%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 75,802 84,557 83,682 85,004 75,462 86,654 87,922 -9.39%
PBT 1,027 3,151 4,299 6,657 2,099 5,878 6,821 -71.60%
Tax -309 -630 -859 -1,332 1,486 -1,717 -1,911 -70.22%
NP 718 2,521 3,440 5,325 3,585 4,161 4,910 -72.14%
-
NP to SH 718 2,521 3,440 5,325 3,585 4,161 4,910 -72.14%
-
Tax Rate 30.09% 19.99% 19.98% 20.01% -70.80% 29.21% 28.02% -
Total Cost 75,084 82,036 80,242 79,679 71,877 82,493 83,012 -6.45%
-
Net Worth 126,048 129,081 126,879 122,331 118,112 118,268 114,033 6.88%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 47 - - - 48 - - -
Div Payout % 6.67% - - - 1.34% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 126,048 129,081 126,879 122,331 118,112 118,268 114,033 6.88%
NOSH 15,955 15,955 16,000 15,990 16,004 16,003 15,993 -0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.95% 2.98% 4.11% 6.26% 4.75% 4.80% 5.58% -
ROE 0.57% 1.95% 2.71% 4.35% 3.04% 3.52% 4.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 475.08 529.95 523.01 531.57 471.51 541.46 549.74 -9.24%
EPS 4.50 15.80 21.50 33.30 22.40 26.00 30.70 -72.10%
DPS 0.30 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 7.90 8.09 7.93 7.65 7.38 7.39 7.13 7.05%
Adjusted Per Share Value based on latest NOSH - 15,990
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 118.44 132.12 130.75 132.82 117.91 135.40 137.38 -9.39%
EPS 1.12 3.94 5.38 8.32 5.60 6.50 7.67 -72.17%
DPS 0.07 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 1.9695 2.0169 1.9825 1.9114 1.8455 1.8479 1.7818 6.88%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.90 2.55 2.58 2.50 2.58 2.83 3.20 -
P/RPS 0.82 0.48 0.49 0.47 0.55 0.52 0.58 25.88%
P/EPS 86.67 16.14 12.00 7.51 11.52 10.88 10.42 308.93%
EY 1.15 6.20 8.33 13.32 8.68 9.19 9.59 -75.58%
DY 0.08 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 0.49 0.32 0.33 0.33 0.35 0.38 0.45 5.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 13/11/01 09/08/01 23/05/01 28/02/01 24/11/00 09/08/00 -
Price 4.03 3.50 3.10 2.62 2.58 3.47 3.25 -
P/RPS 0.85 0.66 0.59 0.49 0.55 0.64 0.59 27.47%
P/EPS 89.56 22.15 14.42 7.87 11.52 13.35 10.59 313.48%
EY 1.12 4.51 6.94 12.71 8.68 7.49 9.45 -75.77%
DY 0.07 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 0.51 0.43 0.39 0.34 0.35 0.47 0.46 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment