[DLADY] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.25%
YoY- 1.64%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 83,682 85,004 75,462 86,654 87,922 77,695 80,073 -0.04%
PBT 4,299 6,657 2,099 5,878 6,821 3,073 2,175 -0.68%
Tax -859 -1,332 1,486 -1,717 -1,911 -858 -500 -0.54%
NP 3,440 5,325 3,585 4,161 4,910 2,215 1,675 -0.72%
-
NP to SH 3,440 5,325 3,585 4,161 4,910 2,215 1,675 -0.72%
-
Tax Rate 19.98% 20.01% -70.80% 29.21% 28.02% 27.92% 22.99% -
Total Cost 80,242 79,679 71,877 82,493 83,012 75,480 78,398 -0.02%
-
Net Worth 126,879 122,331 118,112 118,268 114,033 109,465 106,561 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 48 - - - 39 -
Div Payout % - - 1.34% - - - 2.38% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 126,879 122,331 118,112 118,268 114,033 109,465 106,561 -0.17%
NOSH 16,000 15,990 16,004 16,003 15,993 16,050 15,952 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.11% 6.26% 4.75% 4.80% 5.58% 2.85% 2.09% -
ROE 2.71% 4.35% 3.04% 3.52% 4.31% 2.02% 1.57% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 523.01 531.57 471.51 541.46 549.74 484.06 501.95 -0.04%
EPS 21.50 33.30 22.40 26.00 30.70 13.84 10.50 -0.72%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.25 -
NAPS 7.93 7.65 7.38 7.39 7.13 6.82 6.68 -0.17%
Adjusted Per Share Value based on latest NOSH - 16,003
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 130.75 132.82 117.91 135.40 137.38 121.40 125.11 -0.04%
EPS 5.38 8.32 5.60 6.50 7.67 3.46 2.62 -0.72%
DPS 0.00 0.00 0.08 0.00 0.00 0.00 0.06 -
NAPS 1.9825 1.9114 1.8455 1.8479 1.7818 1.7104 1.665 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.58 2.50 2.58 2.83 3.20 2.95 0.00 -
P/RPS 0.49 0.47 0.55 0.52 0.58 0.61 0.00 -100.00%
P/EPS 12.00 7.51 11.52 10.88 10.42 21.38 0.00 -100.00%
EY 8.33 13.32 8.68 9.19 9.59 4.68 0.00 -100.00%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.35 0.38 0.45 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 23/05/01 28/02/01 24/11/00 09/08/00 26/05/00 14/02/00 -
Price 3.10 2.62 2.58 3.47 3.25 3.45 2.80 -
P/RPS 0.59 0.49 0.55 0.64 0.59 0.71 0.56 -0.05%
P/EPS 14.42 7.87 11.52 13.35 10.59 25.00 26.67 0.62%
EY 6.94 12.71 8.68 7.49 9.45 4.00 3.75 -0.62%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.09 -
P/NAPS 0.39 0.34 0.35 0.47 0.46 0.51 0.42 0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment