[HAPSENG] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 71.86%
YoY- 7.34%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,408,293 1,398,073 1,306,287 1,176,915 1,208,839 1,414,543 1,216,838 10.20%
PBT 209,900 259,129 701,496 214,264 140,733 258,484 659,402 -53.28%
Tax -40,513 -65,920 -52,802 -51,529 -37,354 -67,050 -37,084 6.05%
NP 169,387 193,209 648,694 162,735 103,379 191,434 622,318 -57.90%
-
NP to SH 144,200 175,607 629,720 150,498 87,570 166,583 606,601 -61.52%
-
Tax Rate 19.30% 25.44% 7.53% 24.05% 26.54% 25.94% 5.62% -
Total Cost 1,238,906 1,204,864 657,593 1,014,180 1,105,460 1,223,109 594,520 62.92%
-
Net Worth 5,776,050 6,124,607 5,900,538 5,651,573 5,502,195 5,840,997 4,620,235 16.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 497,935 - 373,452 - 494,999 - -
Div Payout % - 283.55% - 248.14% - 297.15% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,776,050 6,124,607 5,900,538 5,651,573 5,502,195 5,840,997 4,620,235 16.00%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,310,117 5.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.03% 13.82% 49.66% 13.83% 8.55% 13.53% 51.14% -
ROE 2.50% 2.87% 10.67% 2.66% 1.59% 2.85% 13.13% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.57 56.15 52.47 47.27 48.55 57.15 52.67 4.86%
EPS 5.79 7.05 25.29 6.04 3.52 6.73 26.26 -63.40%
DPS 0.00 20.00 0.00 15.00 0.00 20.00 0.00 -
NAPS 2.32 2.46 2.37 2.27 2.21 2.36 2.00 10.37%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.57 56.15 52.47 47.27 48.55 56.82 48.88 10.20%
EPS 5.79 7.05 25.29 6.04 3.52 6.69 24.36 -61.52%
DPS 0.00 20.00 0.00 15.00 0.00 19.88 0.00 -
NAPS 2.32 2.46 2.37 2.27 2.21 2.3461 1.8558 16.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 9.55 9.10 9.23 8.99 8.86 7.70 7.72 -
P/RPS 16.88 16.21 17.59 19.02 18.25 13.47 14.66 9.82%
P/EPS 164.89 129.02 36.49 148.72 251.90 114.40 29.40 214.67%
EY 0.61 0.78 2.74 0.67 0.40 0.87 3.40 -68.09%
DY 0.00 2.20 0.00 1.67 0.00 2.60 0.00 -
P/NAPS 4.12 3.70 3.89 3.96 4.01 3.26 3.86 4.42%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 31/05/17 23/02/17 24/11/16 25/08/16 -
Price 9.55 9.39 9.08 9.18 9.02 7.78 7.73 -
P/RPS 16.88 16.72 17.31 19.42 18.58 13.61 14.68 9.72%
P/EPS 164.89 133.13 35.90 151.86 256.45 115.59 29.44 214.39%
EY 0.61 0.75 2.79 0.66 0.39 0.87 3.40 -68.09%
DY 0.00 2.13 0.00 1.63 0.00 2.57 0.00 -
P/NAPS 4.12 3.82 3.83 4.04 4.08 3.30 3.87 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment