[HAPSENG] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 332.65%
YoY- 8.9%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,745,803 1,529,458 1,306,287 1,216,838 1,074,135 1,097,385 826,757 13.26%
PBT 191,886 713,195 701,496 659,402 601,643 351,266 259,273 -4.89%
Tax -52,737 -59,758 -52,802 -37,084 -29,832 -92,508 -53,938 -0.37%
NP 139,149 653,437 648,694 622,318 571,811 258,758 205,335 -6.27%
-
NP to SH 129,789 644,215 629,720 606,601 557,042 245,207 201,548 -7.06%
-
Tax Rate 27.48% 8.38% 7.53% 5.62% 4.96% 26.34% 20.80% -
Total Cost 1,606,654 876,021 657,593 594,520 502,324 838,627 621,422 17.14%
-
Net Worth 6,946,181 7,170,264 5,900,538 4,620,235 4,407,317 3,442,906 3,393,835 12.67%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 214,991 - 166,568 -
Div Payout % - - - - 38.60% - 82.64% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 6,946,181 7,170,264 5,900,538 4,620,235 4,407,317 3,442,906 3,393,835 12.67%
NOSH 2,489,681 2,489,681 2,489,681 2,310,117 2,149,911 2,001,689 2,082,107 3.02%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.97% 42.72% 49.66% 51.14% 53.23% 23.58% 24.84% -
ROE 1.87% 8.98% 10.67% 13.13% 12.64% 7.12% 5.94% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 70.12 61.43 52.47 52.67 49.96 54.82 39.71 9.93%
EPS 5.21 25.88 25.29 26.26 25.91 12.25 9.68 -9.80%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 8.00 -
NAPS 2.79 2.88 2.37 2.00 2.05 1.72 1.63 9.36%
Adjusted Per Share Value based on latest NOSH - 2,310,117
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 70.12 61.43 52.47 48.88 43.14 44.08 33.21 13.25%
EPS 5.21 25.88 25.29 24.36 22.37 9.85 8.10 -7.08%
DPS 0.00 0.00 0.00 0.00 8.64 0.00 6.69 -
NAPS 2.79 2.88 2.37 1.8558 1.7702 1.3829 1.3632 12.67%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 9.95 9.80 9.23 7.72 5.20 3.60 2.05 -
P/RPS 14.19 15.95 17.59 14.66 10.41 6.57 5.16 18.35%
P/EPS 190.87 37.87 36.49 29.40 20.07 29.39 21.18 44.23%
EY 0.52 2.64 2.74 3.40 4.98 3.40 4.72 -30.75%
DY 0.00 0.00 0.00 0.00 1.92 0.00 3.90 -
P/NAPS 3.57 3.40 3.89 3.86 2.54 2.09 1.26 18.94%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 27/08/14 19/08/13 -
Price 9.90 9.84 9.08 7.73 5.30 3.73 2.11 -
P/RPS 14.12 16.02 17.31 14.68 10.61 6.80 5.31 17.69%
P/EPS 189.91 38.03 35.90 29.44 20.46 30.45 21.80 43.42%
EY 0.53 2.63 2.79 3.40 4.89 3.28 4.59 -30.20%
DY 0.00 0.00 0.00 0.00 1.89 0.00 3.79 -
P/NAPS 3.55 3.42 3.83 3.87 2.59 2.17 1.29 18.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment