[PETRONM] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -651.54%
YoY- -125.38%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 1,231,067 1,135,157 1,135,157 1,049,647 983,889 824,282 1,054,432 13.22%
PBT -19,424 -4,435 -4,053 -21,530 3,562 14,458 134,500 -
Tax 5,439 -1,964 -2,046 6,677 -869 -4,502 -37,444 -
NP -13,985 -6,399 -6,099 -14,853 2,693 9,956 97,056 -
-
NP to SH -13,985 -6,399 -6,099 -14,853 2,693 9,956 97,056 -
-
Tax Rate - - - - 24.40% 31.14% 27.84% -
Total Cost 1,245,052 1,141,556 1,141,256 1,064,500 981,196 814,326 957,376 23.46%
-
Net Worth 486,785 523,800 0 532,007 543,985 561,205 553,448 -9.78%
Dividend
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 486,785 523,800 0 532,007 543,985 561,205 553,448 -9.78%
NOSH 268,942 270,000 265,173 270,054 269,300 269,810 269,974 -0.30%
Ratio Analysis
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -1.14% -0.56% -0.54% -1.42% 0.27% 1.21% 9.20% -
ROE -2.87% -1.22% 0.00% -2.79% 0.50% 1.77% 17.54% -
Per Share
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 457.74 420.43 428.08 388.68 365.35 305.50 390.57 13.57%
EPS -5.20 -2.37 -2.30 -5.50 1.00 3.69 35.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.94 0.00 1.97 2.02 2.08 2.05 -9.50%
Adjusted Per Share Value based on latest NOSH - 270,054
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 455.95 420.43 420.43 388.76 364.40 305.29 390.53 13.22%
EPS -5.18 -2.37 -2.26 -5.50 1.00 3.69 35.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8029 1.94 0.00 1.9704 2.0148 2.0785 2.0498 -9.78%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/03/03 31/12/02 13/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.90 1.91 1.93 2.10 2.42 2.70 2.25 -
P/RPS 0.42 0.45 0.45 0.54 0.66 0.88 0.58 -22.81%
P/EPS -36.54 -80.59 -83.91 -38.18 242.00 73.17 6.26 -
EY -2.74 -1.24 -1.19 -2.62 0.41 1.37 15.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.98 0.00 1.07 1.20 1.30 1.10 -3.66%
Price Multiplier on Announcement Date
31/03/03 31/12/02 13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 22/05/03 26/02/03 - 26/11/02 27/08/02 23/05/02 27/02/02 -
Price 2.04 1.81 0.00 2.13 2.37 2.82 2.62 -
P/RPS 0.45 0.43 0.00 0.55 0.65 0.92 0.67 -27.33%
P/EPS -39.23 -76.37 0.00 -38.73 237.00 76.42 7.29 -
EY -2.55 -1.31 0.00 -2.58 0.42 1.31 13.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 0.00 1.08 1.17 1.36 1.28 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment