[PETRONM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 65.83%
YoY- 81.56%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,049,647 983,889 824,282 1,054,432 1,048,563 1,029,376 992,739 3.78%
PBT -21,530 3,562 14,458 134,500 84,202 7,134 30,669 -
Tax 6,677 -869 -4,502 -37,444 -25,674 -2,531 -8,375 -
NP -14,853 2,693 9,956 97,056 58,528 4,603 22,294 -
-
NP to SH -14,853 2,693 9,956 97,056 58,528 4,603 22,294 -
-
Tax Rate - 24.40% 31.14% 27.84% 30.49% 35.48% 27.31% -
Total Cost 1,064,500 981,196 814,326 957,376 990,035 1,024,773 970,445 6.35%
-
Net Worth 532,007 543,985 561,205 553,448 456,237 398,024 404,078 20.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 532,007 543,985 561,205 553,448 456,237 398,024 404,078 20.10%
NOSH 270,054 269,300 269,810 269,974 269,963 270,764 278,675 -2.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1.42% 0.27% 1.21% 9.20% 5.58% 0.45% 2.25% -
ROE -2.79% 0.50% 1.77% 17.54% 12.83% 1.16% 5.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 388.68 365.35 305.50 390.57 388.41 380.17 356.24 5.97%
EPS -5.50 1.00 3.69 35.95 21.68 1.70 8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.02 2.08 2.05 1.69 1.47 1.45 22.64%
Adjusted Per Share Value based on latest NOSH - 269,974
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 388.76 364.40 305.29 390.53 388.36 381.25 367.68 3.78%
EPS -5.50 1.00 3.69 35.95 21.68 1.70 8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9704 2.0148 2.0785 2.0498 1.6898 1.4742 1.4966 20.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.10 2.42 2.70 2.25 1.58 1.70 1.44 -
P/RPS 0.54 0.66 0.88 0.58 0.41 0.45 0.40 22.12%
P/EPS -38.18 242.00 73.17 6.26 7.29 100.00 18.00 -
EY -2.62 0.41 1.37 15.98 13.72 1.00 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.20 1.30 1.10 0.93 1.16 0.99 5.31%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 27/08/02 23/05/02 27/02/02 21/11/01 11/10/01 22/05/01 -
Price 2.13 2.37 2.82 2.62 1.63 1.62 1.52 -
P/RPS 0.55 0.65 0.92 0.67 0.42 0.43 0.43 17.81%
P/EPS -38.73 237.00 76.42 7.29 7.52 95.29 19.00 -
EY -2.58 0.42 1.31 13.72 13.30 1.05 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.36 1.28 0.96 1.10 1.05 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment