[PETRONM] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -89.74%
YoY- -55.34%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,135,157 1,049,647 983,889 824,282 1,054,432 1,048,563 1,029,376 6.95%
PBT -4,053 -21,530 3,562 14,458 134,500 84,202 7,134 -
Tax -2,046 6,677 -869 -4,502 -37,444 -25,674 -2,531 -13.60%
NP -6,099 -14,853 2,693 9,956 97,056 58,528 4,603 -
-
NP to SH -6,099 -14,853 2,693 9,956 97,056 58,528 4,603 -
-
Tax Rate - - 24.40% 31.14% 27.84% 30.49% 35.48% -
Total Cost 1,141,256 1,064,500 981,196 814,326 957,376 990,035 1,024,773 7.68%
-
Net Worth 0 532,007 543,985 561,205 553,448 456,237 398,024 -
Dividend
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 532,007 543,985 561,205 553,448 456,237 398,024 -
NOSH 265,173 270,054 269,300 269,810 269,974 269,963 270,764 -1.42%
Ratio Analysis
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.54% -1.42% 0.27% 1.21% 9.20% 5.58% 0.45% -
ROE 0.00% -2.79% 0.50% 1.77% 17.54% 12.83% 1.16% -
Per Share
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 428.08 388.68 365.35 305.50 390.57 388.41 380.17 8.50%
EPS -2.30 -5.50 1.00 3.69 35.95 21.68 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.97 2.02 2.08 2.05 1.69 1.47 -
Adjusted Per Share Value based on latest NOSH - 269,810
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 420.43 388.76 364.40 305.29 390.53 388.36 381.25 6.95%
EPS -2.26 -5.50 1.00 3.69 35.95 21.68 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.9704 2.0148 2.0785 2.0498 1.6898 1.4742 -
Price Multiplier on Financial Quarter End Date
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 13/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.93 2.10 2.42 2.70 2.25 1.58 1.70 -
P/RPS 0.45 0.54 0.66 0.88 0.58 0.41 0.45 0.00%
P/EPS -83.91 -38.18 242.00 73.17 6.26 7.29 100.00 -
EY -1.19 -2.62 0.41 1.37 15.98 13.72 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.07 1.20 1.30 1.10 0.93 1.16 -
Price Multiplier on Announcement Date
13/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - 26/11/02 27/08/02 23/05/02 27/02/02 21/11/01 11/10/01 -
Price 0.00 2.13 2.37 2.82 2.62 1.63 1.62 -
P/RPS 0.00 0.55 0.65 0.92 0.67 0.42 0.43 -
P/EPS 0.00 -38.73 237.00 76.42 7.29 7.52 95.29 -
EY 0.00 -2.58 0.42 1.31 13.72 13.30 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 1.17 1.36 1.28 0.96 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment