[PETRONM] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -56.97%
YoY- 45.06%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,193,094 2,028,373 2,000,753 1,512,853 1,684,365 1,024,298 2,240,175 -1.40%
PBT 36,366 55,297 145,482 59,902 124,189 -93,076 -113,086 -
Tax -3,440 -13,284 -42,481 -17,885 -26,549 23,788 29,402 -
NP 32,926 42,013 103,001 42,017 97,640 -69,288 -83,684 -
-
NP to SH 32,926 42,013 103,001 42,017 97,640 -69,288 -83,684 -
-
Tax Rate 9.46% 24.02% 29.20% 29.86% 21.38% - - -
Total Cost 2,160,168 1,986,360 1,897,752 1,470,836 1,586,725 1,093,586 2,323,859 -4.74%
-
Net Worth 1,906,038 1,873,097 1,844,585 1,741,607 1,698,219 1,600,587 1,702,268 7.82%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,906,038 1,873,097 1,844,585 1,741,607 1,698,219 1,600,587 1,702,268 7.82%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.50% 2.07% 5.15% 2.78% 5.80% -6.76% -3.74% -
ROE 1.73% 2.24% 5.58% 2.41% 5.75% -4.33% -4.92% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 812.26 751.25 741.02 560.32 623.84 379.37 829.69 -1.40%
EPS 12.20 15.60 38.10 15.60 36.20 -25.70 -31.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0594 6.9374 6.8318 6.4504 6.2897 5.9281 6.3047 7.82%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 812.26 751.25 741.02 560.32 623.84 379.37 829.69 -1.40%
EPS 12.20 15.60 38.10 15.60 36.20 -25.70 -31.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0594 6.9374 6.8318 6.4504 6.2897 5.9281 6.3047 7.82%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 4.33 4.30 4.60 5.25 3.25 4.00 3.08 -
P/RPS 0.53 0.57 0.62 0.94 0.52 1.05 0.37 27.04%
P/EPS 35.51 27.63 12.06 33.74 8.99 -15.59 -9.94 -
EY 2.82 3.62 8.29 2.96 11.13 -6.42 -10.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.67 0.81 0.52 0.67 0.49 15.70%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 26/08/21 27/05/21 23/02/21 19/11/20 26/08/20 21/05/20 -
Price 4.51 4.29 4.53 5.10 3.46 3.55 4.62 -
P/RPS 0.56 0.57 0.61 0.91 0.55 0.94 0.56 0.00%
P/EPS 36.98 27.57 11.87 32.77 9.57 -13.83 -14.91 -
EY 2.70 3.63 8.42 3.05 10.45 -7.23 -6.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.66 0.79 0.55 0.60 0.73 -8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment