[MFCB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -6.2%
YoY- -28.97%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 110,941 116,065 94,386 123,392 140,543 131,262 105,692 3.28%
PBT 37,021 28,820 17,374 9,734 12,448 26,421 26,536 24.83%
Tax -5,061 -3,988 -4,092 -1,658 -2,315 -3,144 -1,949 88.81%
NP 31,960 24,832 13,282 8,076 10,133 23,277 24,587 19.08%
-
NP to SH 23,025 18,818 7,716 5,537 5,903 13,757 14,987 33.10%
-
Tax Rate 13.67% 13.84% 23.55% 17.03% 18.60% 11.90% 7.34% -
Total Cost 78,981 91,233 81,104 115,316 130,410 107,985 81,105 -1.75%
-
Net Worth 433,905 418,437 401,044 235,220 388,045 383,971 365,249 12.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 4,675 - 8,232 - 4,711 - -
Div Payout % - 24.84% - 148.69% - 34.25% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 433,905 418,437 401,044 235,220 388,045 383,971 365,249 12.15%
NOSH 233,282 233,763 234,528 235,220 235,179 235,565 235,644 -0.66%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 28.81% 21.39% 14.07% 6.54% 7.21% 17.73% 23.26% -
ROE 5.31% 4.50% 1.92% 2.35% 1.52% 3.58% 4.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 47.56 49.65 40.24 52.46 59.76 55.72 44.85 3.98%
EPS 9.87 8.05 3.29 2.35 2.51 5.84 6.36 34.00%
DPS 0.00 2.00 0.00 3.50 0.00 2.00 0.00 -
NAPS 1.86 1.79 1.71 1.00 1.65 1.63 1.55 12.91%
Adjusted Per Share Value based on latest NOSH - 235,220
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.22 11.74 9.55 12.48 14.22 13.28 10.69 3.27%
EPS 2.33 1.90 0.78 0.56 0.60 1.39 1.52 32.91%
DPS 0.00 0.47 0.00 0.83 0.00 0.48 0.00 -
NAPS 0.439 0.4234 0.4058 0.238 0.3926 0.3885 0.3696 12.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.17 0.95 0.73 0.81 0.95 1.14 1.19 -
P/RPS 2.46 1.91 1.81 1.54 1.59 2.05 2.65 -4.83%
P/EPS 11.85 11.80 22.19 34.41 37.85 19.52 18.71 -26.22%
EY 8.44 8.47 4.51 2.91 2.64 5.12 5.34 35.64%
DY 0.00 2.11 0.00 4.32 0.00 1.75 0.00 -
P/NAPS 0.63 0.53 0.43 0.81 0.58 0.70 0.77 -12.51%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 20/05/09 26/02/09 25/11/08 21/08/08 22/05/08 -
Price 1.21 1.09 0.88 0.71 0.80 1.03 1.28 -
P/RPS 2.54 2.20 2.19 1.35 1.34 1.85 2.85 -7.38%
P/EPS 12.26 13.54 26.75 30.16 31.87 17.64 20.13 -28.12%
EY 8.16 7.39 3.74 3.32 3.14 5.67 4.97 39.13%
DY 0.00 1.83 0.00 4.93 0.00 1.94 0.00 -
P/NAPS 0.65 0.61 0.51 0.71 0.48 0.63 0.83 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment