[MFCB] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 468.8%
YoY- 166.88%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 211,213 181,255 160,687 195,531 125,510 159,050 221,842 -3.21%
PBT 109,031 97,335 66,493 94,490 18,932 30,039 44,943 80.25%
Tax -1,277 -2,002 -1,245 4,065 -3,364 -5,558 -7,127 -68.11%
NP 107,754 95,333 65,248 98,555 15,568 24,481 37,816 100.60%
-
NP to SH 89,504 81,331 57,403 83,176 14,623 22,213 33,656 91.60%
-
Tax Rate 1.17% 2.06% 1.87% -4.30% 17.77% 18.50% 15.86% -
Total Cost 103,459 85,922 95,439 96,976 109,942 134,569 184,026 -31.81%
-
Net Worth 1,785,814 1,696,904 1,629,519 1,520,622 1,417,887 1,391,411 1,373,620 19.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 25,775 - 24,136 - - - -
Div Payout % - 31.69% - 29.02% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,785,814 1,696,904 1,629,519 1,520,622 1,417,887 1,391,411 1,373,620 19.06%
NOSH 494,176 475,994 459,829 437,425 425,557 420,425 417,661 11.83%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 51.02% 52.60% 40.61% 50.40% 12.40% 15.39% 17.05% -
ROE 5.01% 4.79% 3.52% 5.47% 1.03% 1.60% 2.45% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.07 42.19 37.77 48.61 31.42 40.01 55.88 -10.78%
EPS 19.95 18.93 13.49 20.67 3.66 5.59 8.48 76.61%
DPS 0.00 6.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 3.98 3.95 3.83 3.78 3.55 3.50 3.46 9.75%
Adjusted Per Share Value based on latest NOSH - 437,425
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.37 18.34 16.26 19.78 12.70 16.09 22.45 -3.22%
EPS 9.06 8.23 5.81 8.42 1.48 2.25 3.41 91.48%
DPS 0.00 2.61 0.00 2.44 0.00 0.00 0.00 -
NAPS 1.8069 1.7169 1.6487 1.5385 1.4346 1.4078 1.3898 19.06%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 7.18 6.28 4.43 5.11 4.08 3.45 3.85 -
P/RPS 15.25 14.88 11.73 10.51 12.98 8.62 6.89 69.59%
P/EPS 35.99 33.17 32.83 24.71 111.44 61.74 45.41 -14.32%
EY 2.78 3.01 3.05 4.05 0.90 1.62 2.20 16.83%
DY 0.00 0.96 0.00 1.17 0.00 0.00 0.00 -
P/NAPS 1.80 1.59 1.16 1.35 1.15 0.99 1.11 37.90%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 19/08/20 28/05/20 25/02/20 18/11/19 22/08/19 29/05/19 -
Price 7.35 7.04 6.05 5.30 4.75 3.83 3.39 -
P/RPS 15.61 16.69 16.02 10.90 15.12 9.57 6.07 87.38%
P/EPS 36.85 37.19 44.84 25.63 129.74 68.55 39.99 -5.29%
EY 2.71 2.69 2.23 3.90 0.77 1.46 2.50 5.50%
DY 0.00 0.85 0.00 1.13 0.00 0.00 0.00 -
P/NAPS 1.85 1.78 1.58 1.40 1.34 1.09 0.98 52.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment