[EKRAN] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[EKRAN] EKRAN BHD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -83.7%
YoY- 107.75%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 19,494 15,621 20,542 19,877 19,043 2,887 8,782 70.24%
PBT -1,890 -2,729 3,919 -40 -3,283 1,942 23,532 -
Tax -178 -2 0 0 -78 -1 -2 1898.85%
NP -2,068 -2,731 3,919 -40 -3,361 1,941 23,530 -
-
NP to SH -1,304 -2,247 4,397 440 2,700 2,700 24,541 -
-
Tax Rate - - 0.00% - - 0.05% 0.01% -
Total Cost 21,562 18,352 16,623 19,917 22,404 946 -14,748 -
-
Net Worth 362,395 548,268 766,334 564,464 559,799 810,000 625,348 -30.51%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 362,395 548,268 766,334 564,464 559,799 810,000 625,348 -30.51%
NOSH 299,499 449,400 628,142 466,499 466,499 674,999 525,503 -31.28%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -10.61% -17.48% 19.08% -0.20% -17.65% 67.23% 267.93% -
ROE -0.36% -0.41% 0.57% 0.08% 0.48% 0.33% 3.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.51 3.48 3.27 4.26 4.08 0.43 1.67 147.89%
EPS -0.40 -0.50 0.70 0.00 -0.60 0.40 4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.22 1.21 1.20 1.20 1.19 1.11%
Adjusted Per Share Value based on latest NOSH - 466,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.23 3.39 4.46 4.31 4.13 0.63 1.90 70.58%
EPS -0.28 -0.49 0.95 0.10 0.59 0.59 5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7861 1.1893 1.6623 1.2244 1.2143 1.757 1.3565 -30.51%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.16 0.31 0.43 0.38 0.25 0.31 0.17 -
P/RPS 2.46 8.92 13.15 8.92 6.12 72.48 10.17 -61.21%
P/EPS -36.75 -62.00 61.43 402.89 43.19 77.50 3.64 -
EY -2.72 -1.61 1.63 0.25 2.32 1.29 27.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.35 0.31 0.21 0.26 0.14 -4.82%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 23/05/08 25/02/08 14/12/07 28/08/07 29/05/07 22/01/07 -
Price 0.16 0.24 0.34 0.40 0.40 0.24 0.14 -
P/RPS 2.46 6.90 10.40 9.39 9.80 56.11 8.38 -55.86%
P/EPS -36.75 -48.00 48.57 424.09 69.11 60.00 3.00 -
EY -2.72 -2.08 2.06 0.24 1.45 1.67 33.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.20 0.28 0.33 0.33 0.20 0.12 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment