[EKRAN] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[EKRAN] EKRAN BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 899.32%
YoY- -82.08%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 3,953 19,494 15,621 20,542 19,877 19,043 2,887 23.23%
PBT -631 -1,890 -2,729 3,919 -40 -3,283 1,942 -
Tax -2 -178 -2 0 0 -78 -1 58.53%
NP -633 -2,068 -2,731 3,919 -40 -3,361 1,941 -
-
NP to SH -153 -1,304 -2,247 4,397 440 2,700 2,700 -
-
Tax Rate - - - 0.00% - - 0.05% -
Total Cost 4,586 21,562 18,352 16,623 19,917 22,404 946 185.61%
-
Net Worth 186,660 362,395 548,268 766,334 564,464 559,799 810,000 -62.31%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 186,660 362,395 548,268 766,334 564,464 559,799 810,000 -62.31%
NOSH 152,999 299,499 449,400 628,142 466,499 466,499 674,999 -62.72%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -16.01% -10.61% -17.48% 19.08% -0.20% -17.65% 67.23% -
ROE -0.08% -0.36% -0.41% 0.57% 0.08% 0.48% 0.33% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.58 6.51 3.48 3.27 4.26 4.08 0.43 229.11%
EPS -0.10 -0.40 -0.50 0.70 0.00 -0.60 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.22 1.22 1.21 1.20 1.20 1.10%
Adjusted Per Share Value based on latest NOSH - 628,142
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.86 4.23 3.39 4.46 4.31 4.13 0.63 22.98%
EPS -0.03 -0.28 -0.49 0.95 0.10 0.59 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4049 0.7861 1.1893 1.6623 1.2244 1.2143 1.757 -62.31%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.15 0.16 0.31 0.43 0.38 0.25 0.31 -
P/RPS 5.81 2.46 8.92 13.15 8.92 6.12 72.48 -81.32%
P/EPS -150.00 -36.75 -62.00 61.43 402.89 43.19 77.50 -
EY -0.67 -2.72 -1.61 1.63 0.25 2.32 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.25 0.35 0.31 0.21 0.26 -40.19%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 31/10/08 27/08/08 23/05/08 25/02/08 14/12/07 28/08/07 29/05/07 -
Price 0.05 0.16 0.24 0.34 0.40 0.40 0.24 -
P/RPS 1.94 2.46 6.90 10.40 9.39 9.80 56.11 -89.32%
P/EPS -50.00 -36.75 -48.00 48.57 424.09 69.11 60.00 -
EY -2.00 -2.72 -2.08 2.06 0.24 1.45 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.20 0.28 0.33 0.33 0.20 -65.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment