[FIMACOR] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -38.18%
YoY- -52.06%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 75,422 72,616 81,044 82,550 75,387 58,494 62,679 13.09%
PBT 33,734 24,199 33,494 20,527 29,311 17,481 21,330 35.62%
Tax -8,499 -6,066 -8,569 -8,933 -6,694 -3,826 -4,626 49.83%
NP 25,235 18,133 24,925 11,594 22,617 13,655 16,704 31.56%
-
NP to SH 23,241 16,689 22,929 12,470 20,171 12,716 15,334 31.84%
-
Tax Rate 25.19% 25.07% 25.58% 43.52% 22.84% 21.89% 21.69% -
Total Cost 50,187 54,483 56,119 70,956 52,770 44,839 45,975 6.00%
-
Net Worth 361,329 352,448 338,824 315,370 301,840 288,926 271,262 20.99%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 8,046 - 9,654 - 6,438 - -
Div Payout % - 48.22% - 77.42% - 50.63% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 361,329 352,448 338,824 315,370 301,840 288,926 271,262 20.99%
NOSH 80,474 80,467 80,480 80,451 80,490 80,481 80,493 -0.01%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 33.46% 24.97% 30.75% 14.04% 30.00% 23.34% 26.65% -
ROE 6.43% 4.74% 6.77% 3.95% 6.68% 4.40% 5.65% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 93.72 90.24 100.70 102.61 93.66 72.68 77.87 13.10%
EPS 28.88 20.74 28.49 15.50 25.06 15.80 19.05 31.86%
DPS 0.00 10.00 0.00 12.00 0.00 8.00 0.00 -
NAPS 4.49 4.38 4.21 3.92 3.75 3.59 3.37 21.01%
Adjusted Per Share Value based on latest NOSH - 80,451
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 30.75 29.61 33.04 33.66 30.74 23.85 25.56 13.07%
EPS 9.48 6.80 9.35 5.08 8.22 5.18 6.25 31.91%
DPS 0.00 3.28 0.00 3.94 0.00 2.63 0.00 -
NAPS 1.4732 1.437 1.3815 1.2859 1.2307 1.178 1.106 20.99%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 6.45 4.64 4.15 4.50 3.10 2.97 2.70 -
P/RPS 6.88 5.14 4.12 4.39 3.31 4.09 3.47 57.62%
P/EPS 22.33 22.37 14.57 29.03 12.37 18.80 14.17 35.30%
EY 4.48 4.47 6.87 3.44 8.08 5.32 7.06 -26.09%
DY 0.00 2.16 0.00 2.67 0.00 2.69 0.00 -
P/NAPS 1.44 1.06 0.99 1.15 0.83 0.83 0.80 47.81%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 28/10/10 23/08/10 24/05/10 24/02/10 23/11/09 19/08/09 -
Price 6.35 5.63 4.45 4.50 3.22 3.23 2.88 -
P/RPS 6.78 6.24 4.42 4.39 3.44 4.44 3.70 49.57%
P/EPS 21.99 27.15 15.62 29.03 12.85 20.44 15.12 28.27%
EY 4.55 3.68 6.40 3.44 7.78 4.89 6.61 -21.98%
DY 0.00 1.78 0.00 2.67 0.00 2.48 0.00 -
P/NAPS 1.41 1.29 1.06 1.15 0.86 0.90 0.85 40.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment