[FIMACOR] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -41.05%
YoY- 9.48%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 82,550 75,387 58,494 62,679 45,756 54,801 59,017 25.09%
PBT 20,527 29,311 17,481 21,330 15,542 12,605 12,363 40.26%
Tax -8,933 -6,694 -3,826 -4,626 9,746 -2,778 -3,931 72.93%
NP 11,594 22,617 13,655 16,704 25,288 9,827 8,432 23.67%
-
NP to SH 12,470 20,171 12,716 15,334 26,010 9,162 7,952 35.01%
-
Tax Rate 43.52% 22.84% 21.89% 21.69% -62.71% 22.04% 31.80% -
Total Cost 70,956 52,770 44,839 45,975 20,468 44,974 50,585 25.33%
-
Net Worth 315,370 301,840 288,926 271,262 245,636 220,147 229,400 23.66%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 9,654 - 6,438 - 8,080 - 5,674 42.56%
Div Payout % 77.42% - 50.63% - 31.07% - 71.36% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 315,370 301,840 288,926 271,262 245,636 220,147 229,400 23.66%
NOSH 80,451 80,490 80,481 80,493 80,801 80,936 81,060 -0.50%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.04% 30.00% 23.34% 26.65% 55.27% 17.93% 14.29% -
ROE 3.95% 6.68% 4.40% 5.65% 10.59% 4.16% 3.47% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 102.61 93.66 72.68 77.87 56.63 67.71 72.81 25.72%
EPS 15.50 25.06 15.80 19.05 32.19 11.32 9.81 35.69%
DPS 12.00 0.00 8.00 0.00 10.00 0.00 7.00 43.28%
NAPS 3.92 3.75 3.59 3.37 3.04 2.72 2.83 24.28%
Adjusted Per Share Value based on latest NOSH - 80,493
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.66 30.74 23.85 25.56 18.66 22.34 24.06 25.11%
EPS 5.08 8.22 5.18 6.25 10.61 3.74 3.24 34.99%
DPS 3.94 0.00 2.63 0.00 3.29 0.00 2.31 42.80%
NAPS 1.2859 1.2307 1.178 1.106 1.0015 0.8976 0.9353 23.66%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 4.50 3.10 2.97 2.70 2.40 1.97 2.19 -
P/RPS 4.39 3.31 4.09 3.47 4.24 2.91 3.01 28.63%
P/EPS 29.03 12.37 18.80 14.17 7.46 17.40 22.32 19.17%
EY 3.44 8.08 5.32 7.06 13.41 5.75 4.48 -16.16%
DY 2.67 0.00 2.69 0.00 4.17 0.00 3.20 -11.38%
P/NAPS 1.15 0.83 0.83 0.80 0.79 0.72 0.77 30.69%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 24/02/10 23/11/09 19/08/09 25/05/09 25/02/09 21/11/08 -
Price 4.50 3.22 3.23 2.88 2.22 1.89 1.88 -
P/RPS 4.39 3.44 4.44 3.70 3.92 2.79 2.58 42.57%
P/EPS 29.03 12.85 20.44 15.12 6.90 16.70 19.16 31.95%
EY 3.44 7.78 4.89 6.61 14.50 5.99 5.22 -24.29%
DY 2.67 0.00 2.48 0.00 4.50 0.00 3.72 -19.85%
P/NAPS 1.15 0.86 0.90 0.85 0.73 0.69 0.66 44.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment