[KBUNAI] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[KBUNAI] KARAMBUNAI CORP BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -173.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KBUNAI's Result
KBUNAI's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 103,382 70,616 34,068 44,776 116,947 78,067 33,164 -1.14%
PBT 24,703 1,214 -13,505 -12,323 31,529 13,525 -10,330 -
Tax -11,789 -1,214 13,505 253 -15,148 -5,343 695 -
NP 12,914 0 0 -12,070 16,381 8,182 -9,635 -
-
NP to SH 12,914 -4,863 -13,528 -12,070 16,381 8,182 -9,635 -
-
Tax Rate 47.72% 100.00% - - 48.04% 39.50% - -
Total Cost 90,468 70,616 34,068 56,846 100,566 69,885 42,799 -0.75%
-
Net Worth 823,648 984,757 817,737 841,857 849,385 828,178 822,989 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 823,648 984,757 817,737 841,857 849,385 828,178 822,989 -0.00%
NOSH 1,016,850 1,215,749 1,009,552 1,014,285 1,011,172 997,804 1,003,645 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.49% 0.00% 0.00% -26.96% 14.01% 10.48% -29.05% -
ROE 1.57% -0.49% -1.65% -1.43% 1.93% 0.99% -1.17% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.17 5.81 3.37 4.41 11.57 7.82 3.30 -1.13%
EPS 1.27 -0.40 -1.34 -1.19 1.62 0.82 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.81 0.83 0.84 0.83 0.82 0.01%
Adjusted Per Share Value based on latest NOSH - 1,014,285
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.79 1.22 0.59 0.78 2.02 1.35 0.57 -1.15%
EPS 0.22 -0.08 -0.23 -0.21 0.28 0.14 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1426 0.1705 0.1416 0.1457 0.147 0.1434 0.1425 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.30 0.37 0.55 0.70 1.01 0.00 0.00 -
P/RPS 2.95 6.37 16.30 15.86 8.73 0.00 0.00 -100.00%
P/EPS 23.62 -92.50 -41.04 -58.82 62.35 0.00 0.00 -100.00%
EY 4.23 -1.08 -2.44 -1.70 1.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.68 0.84 1.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/07/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.48 0.40 0.50 0.70 0.93 0.99 0.00 -
P/RPS 4.72 6.89 14.82 15.86 8.04 12.65 0.00 -100.00%
P/EPS 37.80 -100.00 -37.31 -58.82 57.41 120.73 0.00 -100.00%
EY 2.65 -1.00 -2.68 -1.70 1.74 0.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.62 0.84 1.11 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment