[KBUNAI] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 44,776 116,947 78,067 33,164 0 0 0 -100.00%
PBT -12,323 31,529 13,525 -10,330 0 0 0 -100.00%
Tax 253 -15,148 -5,343 695 0 0 0 -100.00%
NP -12,070 16,381 8,182 -9,635 0 0 0 -100.00%
-
NP to SH -12,070 16,381 8,182 -9,635 0 0 0 -100.00%
-
Tax Rate - 48.04% 39.50% - - - - -
Total Cost 56,846 100,566 69,885 42,799 0 0 0 -100.00%
-
Net Worth 841,857 849,385 828,178 822,989 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 841,857 849,385 828,178 822,989 0 0 0 -100.00%
NOSH 1,014,285 1,011,172 997,804 1,003,645 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -26.96% 14.01% 10.48% -29.05% 0.00% 0.00% 0.00% -
ROE -1.43% 1.93% 0.99% -1.17% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.41 11.57 7.82 3.30 0.00 0.00 0.00 -100.00%
EPS -1.19 1.62 0.82 -0.96 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.83 0.82 0.00 0.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,003,645
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.78 2.02 1.35 0.57 0.00 0.00 0.00 -100.00%
EPS -0.21 0.28 0.14 -0.17 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.147 0.1434 0.1425 0.00 0.85 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.70 1.01 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.86 8.73 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -58.82 62.35 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.70 1.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 0.70 0.93 0.99 0.00 0.00 0.00 0.00 -
P/RPS 15.86 8.04 12.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS -58.82 57.41 120.73 0.00 0.00 0.00 0.00 -100.00%
EY -1.70 1.74 0.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.11 1.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment