[YNHPROP] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -11.95%
YoY- -43.4%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,339 27,499 31,145 14,347 62,740 66,046 34,216 -15.96%
PBT -10,840 -14,943 -9,506 -17,915 -1,930 -7,586 6,965 -
Tax -3,820 1,848 6,782 -486 -2,250 62 -4,754 -13.53%
NP -14,660 -13,095 -2,724 -18,401 -4,180 -7,524 2,211 -
-
NP to SH -14,660 -13,095 -2,724 -24,444 -10,223 -13,501 -1,270 408.49%
-
Tax Rate - - - - - - 68.26% -
Total Cost 40,999 40,594 33,869 32,748 66,920 73,570 32,005 17.89%
-
Net Worth 777,877 1,130,962 1,141,532 1,157,386 1,178,526 1,195,539 1,206,119 -25.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 777,877 1,130,962 1,141,532 1,157,386 1,178,526 1,195,539 1,206,119 -25.29%
NOSH 373,979 528,999 528,999 528,999 528,999 528,999 528,999 -20.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -55.66% -47.62% -8.75% -128.26% -6.66% -11.39% 6.46% -
ROE -1.88% -1.16% -0.24% -2.11% -0.87% -1.13% -0.11% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.04 5.20 5.89 2.71 11.87 12.49 6.47 5.77%
EPS -3.92 -3.61 -1.63 -4.63 -1.93 -2.55 -0.24 540.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.14 2.16 2.19 2.23 2.26 2.28 -5.92%
Adjusted Per Share Value based on latest NOSH - 373,979
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.04 7.35 8.33 3.84 16.78 17.66 9.15 -15.99%
EPS -3.92 -3.50 -0.73 -6.54 -2.73 -3.61 -0.34 408.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 3.0241 3.0524 3.0948 3.1513 3.1968 3.2251 -25.29%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.545 0.53 4.25 5.09 5.00 4.96 -
P/RPS 6.39 10.47 8.99 156.55 42.88 40.05 76.68 -80.83%
P/EPS -11.48 -22.00 -102.83 -91.89 -263.13 -195.91 -2,066.01 -96.83%
EY -8.71 -4.55 -0.97 -1.09 -0.38 -0.51 -0.05 2989.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.25 1.94 2.28 2.21 2.18 -78.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 29/05/24 29/02/24 29/11/23 30/08/23 30/05/23 -
Price 0.635 0.42 0.46 0.53 4.88 5.03 4.89 -
P/RPS 9.02 8.07 7.81 19.52 41.11 40.29 75.60 -75.67%
P/EPS -16.20 -16.95 -89.25 -11.46 -252.28 -197.09 -2,036.86 -95.98%
EY -6.17 -5.90 -1.12 -8.73 -0.40 -0.51 -0.05 2356.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.20 0.21 0.24 2.19 2.23 2.14 -72.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment