[YNHPROP] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 72.89%
YoY- -148.92%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 14,347 62,740 66,046 34,216 51,583 52,837 52,128 -57.58%
PBT -17,915 -1,930 -7,586 6,965 12,684 2,942 3,290 -
Tax -486 -2,250 62 -4,754 -11,325 745 -1,615 -54.99%
NP -18,401 -4,180 -7,524 2,211 1,359 3,687 1,675 -
-
NP to SH -24,444 -10,223 -13,501 -1,270 -4,684 43 -4,302 217.41%
-
Tax Rate - - - 68.26% 89.29% -25.32% 49.09% -
Total Cost 32,748 66,920 73,570 32,005 50,224 49,150 50,453 -24.97%
-
Net Worth 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 -3.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 -3.54%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -128.26% -6.66% -11.39% 6.46% 2.63% 6.98% 3.21% -
ROE -2.11% -0.87% -1.13% -0.11% -0.38% 0.00% -0.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.71 11.87 12.49 6.47 9.75 10.00 9.85 -57.59%
EPS -4.63 -1.93 -2.55 -0.24 -0.89 0.01 -0.81 218.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.23 2.26 2.28 2.30 2.29 2.31 -3.48%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.84 16.78 17.66 9.15 13.79 14.13 13.94 -57.56%
EPS -6.54 -2.73 -3.61 -0.34 -1.25 0.01 -1.15 217.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0948 3.1513 3.1968 3.2251 3.2534 3.2361 3.2675 -3.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.25 5.09 5.00 4.96 4.23 4.04 3.32 -
P/RPS 156.55 42.88 40.05 76.68 43.38 40.41 33.69 177.68%
P/EPS -91.89 -263.13 -195.91 -2,066.01 -477.73 49,653.20 -408.25 -62.89%
EY -1.09 -0.38 -0.51 -0.05 -0.21 0.00 -0.24 173.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.28 2.21 2.18 1.84 1.76 1.44 21.91%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 30/08/23 30/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.53 4.88 5.03 4.89 4.69 4.12 3.77 -
P/RPS 19.52 41.11 40.29 75.60 48.10 41.21 38.26 -36.07%
P/EPS -11.46 -252.28 -197.09 -2,036.86 -529.68 50,636.44 -463.58 -91.45%
EY -8.73 -0.40 -0.51 -0.05 -0.19 0.00 -0.22 1055.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 2.19 2.23 2.14 2.04 1.80 1.63 -72.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment