[YNHPROP] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 735.93%
YoY- 101.18%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 152,849 29,756 32,816 34,330 31,129 28,026 25,793 227.11%
PBT 4,319 4,998 6,242 4,588 4,183 1,640 -893 -
Tax 6,941 -2,296 -3,199 -588 -4,812 -1,883 7,960 -8.72%
NP 11,260 2,702 3,043 4,000 -629 -243 7,067 36.37%
-
NP to SH 11,260 2,702 3,043 4,000 -629 -243 7,067 36.37%
-
Tax Rate -160.71% 45.94% 51.25% 12.82% 115.04% 114.82% - -
Total Cost 141,589 27,054 29,773 30,330 31,758 28,269 18,726 284.75%
-
Net Worth -498,597 -507,144 -509,236 -590,673 -595,453 -575,099 -590,302 -10.63%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -498,597 -507,144 -509,236 -590,673 -595,453 -575,099 -590,302 -10.63%
NOSH 207,749 207,846 207,006 207,253 209,666 202,500 207,852 -0.03%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.37% 9.08% 9.27% 11.65% -2.02% -0.87% 27.40% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 73.57 14.32 15.85 16.56 14.85 13.84 12.41 227.20%
EPS 5.42 1.30 1.47 1.93 -0.30 -0.12 3.40 36.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.40 -2.44 -2.46 -2.85 -2.84 -2.84 -2.84 -10.60%
Adjusted Per Share Value based on latest NOSH - 207,253
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 28.89 5.62 6.20 6.49 5.88 5.30 4.88 226.90%
EPS 2.13 0.51 0.58 0.76 -0.12 -0.05 1.34 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9425 -0.9587 -0.9626 -1.1166 -1.1256 -1.0871 -1.1159 -10.63%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.27 1.40 1.26 0.00 0.00 0.00 0.00 -
P/EPS 3.69 15.38 13.61 0.00 0.00 0.00 0.00 -
EY 27.10 6.50 7.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.20 0.20 0.20 0.20 0.00 0.00 0.00 -
P/RPS 0.27 1.40 1.26 0.00 0.00 0.00 0.00 -
P/EPS 3.69 15.38 13.61 -117.42 0.00 0.00 0.00 -
EY 27.10 6.50 7.35 -0.85 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment