[YNHPROP] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 25.84%
YoY- 26.18%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 102,433 63,129 67,382 113,544 90,037 112,156 44,509 74.22%
PBT 7,123 10,892 7,164 18,083 13,020 18,408 4,059 45.43%
Tax -2,068 -5,108 -1,930 -5,444 -2,976 -5,972 -791 89.66%
NP 5,055 5,784 5,234 12,639 10,044 12,436 3,268 33.71%
-
NP to SH 5,055 5,784 5,234 12,639 10,044 12,436 3,268 33.71%
-
Tax Rate 29.03% 46.90% 26.94% 30.11% 22.86% 32.44% 19.49% -
Total Cost 97,378 57,345 62,148 100,905 79,993 99,720 41,241 77.22%
-
Net Worth 914,088 920,459 909,879 903,581 776,562 830,443 798,844 9.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 914,088 920,459 909,879 903,581 776,562 830,443 798,844 9.39%
NOSH 528,999 528,999 528,999 528,999 528,999 413,156 403,456 19.77%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.93% 9.16% 7.77% 11.13% 11.16% 11.09% 7.34% -
ROE 0.55% 0.63% 0.58% 1.40% 1.29% 1.50% 0.41% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.50 11.93 12.74 21.61 19.59 27.15 11.03 46.15%
EPS 0.96 1.09 0.99 2.41 2.19 3.01 0.81 11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.74 1.72 1.72 1.69 2.01 1.98 -8.24%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 27.39 16.88 18.02 30.36 24.08 29.99 11.90 74.23%
EPS 1.35 1.55 1.40 3.38 2.69 3.33 0.87 33.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4442 2.4613 2.433 2.4161 2.0765 2.2206 2.1361 9.38%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.40 1.48 1.51 1.50 1.62 1.88 1.94 -
P/RPS 7.18 12.40 11.85 6.94 8.27 6.93 17.59 -44.94%
P/EPS 145.49 135.36 152.62 62.35 74.11 62.46 239.51 -28.25%
EY 0.69 0.74 0.66 1.60 1.35 1.60 0.42 39.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.88 0.87 0.96 0.94 0.98 -12.64%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 29/08/17 23/05/17 28/02/17 29/11/16 29/08/16 27/05/16 -
Price 1.40 1.40 1.52 1.50 1.53 1.92 1.88 -
P/RPS 7.18 11.73 11.93 6.94 7.81 7.07 17.04 -43.76%
P/EPS 145.49 128.04 153.63 62.35 70.00 63.79 232.10 -26.73%
EY 0.69 0.78 0.65 1.60 1.43 1.57 0.43 37.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.88 0.87 0.91 0.96 0.95 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment