[YNHPROP] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 10.51%
YoY- -53.49%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 23,054 70,279 98,436 63,129 112,156 43,861 138,873 -25.84%
PBT 2,473 7,349 3,994 10,892 18,408 4,671 19,097 -28.84%
Tax -1,652 -1,827 -891 -5,108 -5,972 -2,235 -6,023 -19.37%
NP 821 5,522 3,103 5,784 12,436 2,436 13,074 -36.92%
-
NP to SH 821 5,522 3,103 5,784 12,436 2,436 13,074 -36.92%
-
Tax Rate 66.80% 24.86% 22.31% 46.90% 32.44% 47.85% 31.54% -
Total Cost 22,233 64,757 95,333 57,345 99,720 41,425 125,799 -25.06%
-
Net Worth 1,169,089 920,459 946,909 920,459 830,443 791,699 790,896 6.72%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 8,070 -
Div Payout % - - - - - - 61.73% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,169,089 920,459 946,909 920,459 830,443 791,699 790,896 6.72%
NOSH 528,999 528,999 528,999 528,999 413,156 405,999 403,518 4.61%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.56% 7.86% 3.15% 9.16% 11.09% 5.55% 9.41% -
ROE 0.07% 0.60% 0.33% 0.63% 1.50% 0.31% 1.65% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.36 13.29 18.61 11.93 27.15 10.80 34.42 -29.11%
EPS 0.16 1.04 0.59 1.09 3.01 0.60 3.24 -39.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.21 1.74 1.79 1.74 2.01 1.95 1.96 2.01%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.16 18.79 26.32 16.88 29.99 11.73 37.13 -25.85%
EPS 0.22 1.48 0.83 1.55 3.33 0.65 3.50 -36.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 3.1261 2.4613 2.532 2.4613 2.2206 2.117 2.1148 6.72%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.78 2.42 1.30 1.48 1.88 1.90 1.95 -
P/RPS 63.79 18.22 6.99 12.40 6.93 17.59 5.67 49.63%
P/EPS 1,791.25 231.83 221.62 135.36 62.46 316.67 60.19 75.94%
EY 0.06 0.43 0.45 0.74 1.60 0.32 1.66 -42.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
P/NAPS 1.26 1.39 0.73 0.85 0.94 0.97 0.99 4.09%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 29/08/17 29/08/16 27/08/15 28/08/14 -
Price 2.70 2.63 1.42 1.40 1.92 1.69 2.08 -
P/RPS 61.95 19.80 7.63 11.73 7.07 15.64 6.04 47.34%
P/EPS 1,739.71 251.95 242.08 128.04 63.79 281.67 64.20 73.22%
EY 0.06 0.40 0.41 0.78 1.57 0.36 1.56 -41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
P/NAPS 1.22 1.51 0.79 0.80 0.96 0.87 1.06 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment