[YNHPROP] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -83.08%
YoY- -58.74%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 128,897 50,677 23,054 66,588 90,336 106,088 70,279 49.55%
PBT 7,521 2,210 2,473 4,183 24,870 11,890 7,349 1.54%
Tax -5,567 -855 -1,652 -1,180 -7,117 -272 -1,827 109.47%
NP 1,954 1,355 821 3,003 17,753 11,618 5,522 -49.81%
-
NP to SH 1,954 1,355 821 3,003 17,753 11,618 5,522 -49.81%
-
Tax Rate 74.02% 38.69% 66.80% 28.21% 28.62% 2.29% 24.86% -
Total Cost 126,943 49,322 22,233 63,585 72,583 94,470 64,757 56.31%
-
Net Worth 1,231,374 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 21.30%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,231,374 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 21.30%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.52% 2.67% 3.56% 4.51% 19.65% 10.95% 7.86% -
ROE 0.16% 0.11% 0.07% 0.26% 1.53% 0.97% 0.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 24.39 9.58 4.36 12.59 17.08 20.05 13.29 49.62%
EPS 0.37 0.26 0.16 0.57 3.36 2.20 1.04 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.36 2.21 2.20 2.20 2.26 1.74 21.38%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.47 13.55 6.16 17.81 24.16 28.37 18.79 49.58%
EPS 0.52 0.36 0.22 0.80 4.75 3.11 1.48 -50.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2926 3.3383 3.1261 3.1119 3.1119 3.1968 2.4613 21.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.76 2.75 2.78 2.68 2.72 2.42 2.42 -
P/RPS 11.32 28.71 63.79 21.29 15.93 12.07 18.22 -27.08%
P/EPS 746.48 1,073.62 1,791.25 472.10 81.05 110.19 231.83 117.28%
EY 0.13 0.09 0.06 0.21 1.23 0.91 0.43 -54.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.17 1.26 1.22 1.24 1.07 1.39 -10.29%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 22/11/19 30/08/19 -
Price 2.81 2.75 2.70 2.95 2.63 2.55 2.63 -
P/RPS 11.52 28.71 61.95 23.44 15.40 12.72 19.80 -30.19%
P/EPS 760.00 1,073.62 1,739.71 519.66 78.37 116.11 251.95 108.07%
EY 0.13 0.09 0.06 0.19 1.28 0.86 0.40 -52.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.17 1.22 1.34 1.20 1.13 1.51 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment