[YNHPROP] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 52.81%
YoY- 4126.91%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 66,046 117,483 128,897 90,336 86,761 100,784 113,544 -7.99%
PBT -7,586 17,702 7,521 24,870 1,209 24,955 18,083 -
Tax 62 -7,699 -5,567 -7,117 -789 -8,560 -5,444 -
NP -7,524 10,003 1,954 17,753 420 16,395 12,639 -
-
NP to SH -13,501 10,003 1,954 17,753 420 16,395 12,639 -
-
Tax Rate - 43.49% 74.02% 28.62% 65.26% 34.30% 30.11% -
Total Cost 73,570 107,480 126,943 72,583 86,341 84,389 100,905 -4.74%
-
Net Worth 1,195,539 1,227,278 1,231,374 1,163,799 909,879 929,848 903,581 4.40%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,195,539 1,227,278 1,231,374 1,163,799 909,879 929,848 903,581 4.40%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -11.39% 8.51% 1.52% 19.65% 0.48% 16.27% 11.13% -
ROE -1.13% 0.82% 0.16% 1.53% 0.05% 1.76% 1.40% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.49 22.21 24.39 17.08 16.40 19.18 21.61 -8.09%
EPS -2.55 -0.34 0.37 3.36 0.08 3.12 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.32 2.33 2.20 1.72 1.77 1.72 4.29%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 17.66 31.41 34.47 24.16 23.20 26.95 30.36 -7.99%
EPS -3.61 2.67 0.52 4.75 0.11 4.38 3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 3.2817 3.2926 3.1119 2.433 2.4864 2.4161 4.40%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 5.00 2.65 2.76 2.72 1.30 1.40 1.50 -
P/RPS 40.05 11.93 11.32 15.93 7.93 7.30 6.94 30.96%
P/EPS -195.91 140.14 746.48 81.05 1,637.38 44.86 62.35 -
EY -0.51 0.71 0.13 1.23 0.06 2.23 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.14 1.18 1.24 0.76 0.79 0.87 15.42%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 28/02/22 30/03/21 28/02/20 28/02/19 26/02/18 28/02/17 -
Price 5.03 2.67 2.81 2.63 1.21 1.42 1.50 -
P/RPS 40.29 12.02 11.52 15.40 7.38 7.40 6.94 31.08%
P/EPS -197.09 141.20 760.00 78.37 1,524.02 45.50 62.35 -
EY -0.51 0.71 0.13 1.28 0.07 2.20 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.15 1.21 1.20 0.70 0.80 0.87 15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment