[GENTING] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 114.03%
YoY- 16.54%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 869,828 896,256 857,987 729,061 752,305 809,023 985,276 -7.99%
PBT 421,725 361,523 303,410 337,025 233,939 160,268 -958,759 -
Tax -214,574 -182,116 -159,764 -172,728 -157,177 -91,329 958,759 -
NP 207,151 179,407 143,646 164,297 76,762 68,939 0 -
-
NP to SH 207,151 179,407 143,646 164,297 76,762 68,939 -548,219 -
-
Tax Rate 50.88% 50.37% 52.66% 51.25% 67.19% 56.99% - -
Total Cost 662,677 716,849 714,341 564,764 675,543 740,084 985,276 -23.29%
-
Net Worth 6,129,978 5,973,197 5,731,757 5,662,252 5,493,060 5,437,739 5,383,538 9.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 49,321 - 88,018 - 45,775 - 88,081 -32.13%
Div Payout % 23.81% - 61.27% - 59.63% - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 6,129,978 5,973,197 5,731,757 5,662,252 5,493,060 5,437,739 5,383,538 9.06%
NOSH 704,595 703,556 704,147 705,137 704,238 703,459 704,651 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 23.82% 20.02% 16.74% 22.54% 10.20% 8.52% 0.00% -
ROE 3.38% 3.00% 2.51% 2.90% 1.40% 1.27% -10.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 123.45 127.39 121.85 103.39 106.83 115.01 139.82 -7.98%
EPS 29.40 25.50 20.40 23.30 10.90 9.80 -77.80 -
DPS 7.00 0.00 12.50 0.00 6.50 0.00 12.50 -32.13%
NAPS 8.70 8.49 8.14 8.03 7.80 7.73 7.64 9.07%
Adjusted Per Share Value based on latest NOSH - 705,137
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.44 23.12 22.13 18.81 19.40 20.87 25.41 -7.97%
EPS 5.34 4.63 3.71 4.24 1.98 1.78 -14.14 -
DPS 1.27 0.00 2.27 0.00 1.18 0.00 2.27 -32.17%
NAPS 1.5812 1.5407 1.4784 1.4605 1.4169 1.4026 1.3886 9.07%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.92 2.78 2.10 1.78 1.75 1.84 1.88 -
P/RPS 2.37 2.18 1.72 1.72 1.64 1.60 1.34 46.40%
P/EPS 9.93 10.90 10.29 7.64 16.06 18.78 -2.42 -
EY 10.07 9.17 9.71 13.09 6.23 5.33 -41.38 -
DY 2.40 0.00 5.95 0.00 3.71 0.00 6.65 -49.40%
P/NAPS 0.34 0.33 0.26 0.22 0.22 0.24 0.25 22.82%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 -
Price 2.84 3.12 2.30 1.98 2.04 1.76 2.06 -
P/RPS 2.30 2.45 1.89 1.92 1.91 1.53 1.47 34.88%
P/EPS 9.66 12.24 11.27 8.50 18.72 17.96 -2.65 -
EY 10.35 8.17 8.87 11.77 5.34 5.57 -37.77 -
DY 2.46 0.00 5.43 0.00 3.19 0.00 6.07 -45.32%
P/NAPS 0.33 0.37 0.28 0.25 0.26 0.23 0.27 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment