[GKENT] QoQ Quarter Result on 30-Apr-2015 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 19.05%
YoY- 52.46%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 265,584 96,936 114,661 59,026 117,225 96,031 75,039 131.70%
PBT 27,789 16,709 13,033 13,168 12,662 10,484 8,481 120.12%
Tax -8,129 -4,637 -4,560 -3,299 -4,372 -3,256 -2,384 126.03%
NP 19,660 12,072 8,473 9,869 8,290 7,228 6,097 117.79%
-
NP to SH 19,660 12,072 8,473 9,869 8,290 7,228 6,097 117.79%
-
Tax Rate 29.25% 27.75% 34.99% 25.05% 34.53% 31.06% 28.11% -
Total Cost 245,924 84,864 106,188 49,157 108,935 88,803 68,942 132.91%
-
Net Worth 258,194 311,004 302,637 294,365 282,532 279,362 281,955 -5.68%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 10,539 4,527 6,052 - 6,206 3,613 6,097 43.88%
Div Payout % 53.61% 37.50% 71.43% - 74.86% 50.00% 100.00% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 258,194 311,004 302,637 294,365 282,532 279,362 281,955 -5.68%
NOSH 301,136 301,800 302,607 299,060 295,535 301,166 304,850 -0.81%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 7.40% 12.45% 7.39% 16.72% 7.07% 7.53% 8.13% -
ROE 7.61% 3.88% 2.80% 3.35% 2.93% 2.59% 2.16% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 88.19 32.12 37.89 19.74 39.67 31.89 24.62 133.56%
EPS 5.20 4.00 2.80 3.30 2.80 2.40 2.00 88.75%
DPS 3.50 1.50 2.00 0.00 2.10 1.20 2.00 45.07%
NAPS 0.8574 1.0305 1.0001 0.9843 0.956 0.9276 0.9249 -4.91%
Adjusted Per Share Value based on latest NOSH - 299,060
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 47.15 17.21 20.36 10.48 20.81 17.05 13.32 131.73%
EPS 3.49 2.14 1.50 1.75 1.47 1.28 1.08 118.10%
DPS 1.87 0.80 1.07 0.00 1.10 0.64 1.08 44.04%
NAPS 0.4584 0.5521 0.5373 0.5226 0.5016 0.496 0.5006 -5.68%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.59 1.64 1.51 1.21 1.22 1.45 1.84 -
P/RPS 1.80 5.11 3.99 6.13 3.08 4.55 7.48 -61.21%
P/EPS 24.35 41.00 53.93 36.67 43.49 60.42 92.00 -58.67%
EY 4.11 2.44 1.85 2.73 2.30 1.66 1.09 141.67%
DY 2.20 0.91 1.32 0.00 1.72 0.83 1.09 59.50%
P/NAPS 1.85 1.59 1.51 1.23 1.28 1.56 1.99 -4.73%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/03/16 14/12/15 29/09/15 30/06/15 26/03/15 15/12/14 17/09/14 -
Price 1.80 1.64 1.54 1.28 1.27 1.10 1.59 -
P/RPS 2.04 5.11 4.06 6.49 3.20 3.45 6.46 -53.52%
P/EPS 27.57 41.00 55.00 38.79 45.28 45.83 79.50 -50.54%
EY 3.63 2.44 1.82 2.58 2.21 2.18 1.26 102.07%
DY 1.94 0.91 1.30 0.00 1.65 1.09 1.26 33.23%
P/NAPS 2.10 1.59 1.54 1.30 1.33 1.19 1.72 14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment