[GKENT] QoQ Quarter Result on 31-Jan-2015 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 14.69%
YoY- -55.15%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 96,936 114,661 59,026 117,225 96,031 75,039 64,863 30.61%
PBT 16,709 13,033 13,168 12,662 10,484 8,481 8,705 54.26%
Tax -4,637 -4,560 -3,299 -4,372 -3,256 -2,384 -2,232 62.59%
NP 12,072 8,473 9,869 8,290 7,228 6,097 6,473 51.34%
-
NP to SH 12,072 8,473 9,869 8,290 7,228 6,097 6,473 51.34%
-
Tax Rate 27.75% 34.99% 25.05% 34.53% 31.06% 28.11% 25.64% -
Total Cost 84,864 106,188 49,157 108,935 88,803 68,942 58,390 28.22%
-
Net Worth 311,004 302,637 294,365 282,532 279,362 281,955 246,576 16.68%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 4,527 6,052 - 6,206 3,613 6,097 - -
Div Payout % 37.50% 71.43% - 74.86% 50.00% 100.00% - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 311,004 302,637 294,365 282,532 279,362 281,955 246,576 16.68%
NOSH 301,800 302,607 299,060 295,535 301,166 304,850 223,206 22.20%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 12.45% 7.39% 16.72% 7.07% 7.53% 8.13% 9.98% -
ROE 3.88% 2.80% 3.35% 2.93% 2.59% 2.16% 2.63% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 32.12 37.89 19.74 39.67 31.89 24.62 29.06 6.88%
EPS 4.00 2.80 3.30 2.80 2.40 2.00 2.90 23.83%
DPS 1.50 2.00 0.00 2.10 1.20 2.00 0.00 -
NAPS 1.0305 1.0001 0.9843 0.956 0.9276 0.9249 1.1047 -4.51%
Adjusted Per Share Value based on latest NOSH - 295,535
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 17.21 20.36 10.48 20.81 17.05 13.32 11.52 30.58%
EPS 2.14 1.50 1.75 1.47 1.28 1.08 1.15 51.11%
DPS 0.80 1.07 0.00 1.10 0.64 1.08 0.00 -
NAPS 0.5521 0.5373 0.5226 0.5016 0.496 0.5006 0.4378 16.67%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.64 1.51 1.21 1.22 1.45 1.84 1.69 -
P/RPS 5.11 3.99 6.13 3.08 4.55 7.48 5.82 -8.28%
P/EPS 41.00 53.93 36.67 43.49 60.42 92.00 58.28 -20.84%
EY 2.44 1.85 2.73 2.30 1.66 1.09 1.72 26.17%
DY 0.91 1.32 0.00 1.72 0.83 1.09 0.00 -
P/NAPS 1.59 1.51 1.23 1.28 1.56 1.99 1.53 2.59%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 14/12/15 29/09/15 30/06/15 26/03/15 15/12/14 17/09/14 30/06/14 -
Price 1.64 1.54 1.28 1.27 1.10 1.59 1.71 -
P/RPS 5.11 4.06 6.49 3.20 3.45 6.46 5.88 -8.90%
P/EPS 41.00 55.00 38.79 45.28 45.83 79.50 58.97 -21.46%
EY 2.44 1.82 2.58 2.21 2.18 1.26 1.70 27.15%
DY 0.91 1.30 0.00 1.65 1.09 1.26 0.00 -
P/NAPS 1.59 1.54 1.30 1.33 1.19 1.72 1.55 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment