[GKENT] QoQ Quarter Result on 31-Jan-2010 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 19.17%
YoY- 35.97%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 45,722 38,916 32,475 41,250 32,474 30,406 20,939 68.07%
PBT 10,652 6,763 3,871 8,974 7,970 6,107 3,044 129.96%
Tax -2,444 -1,718 -1,074 -1,731 -1,892 -1,541 -1,065 73.71%
NP 8,208 5,045 2,797 7,243 6,078 4,566 1,979 157.47%
-
NP to SH 8,208 5,045 2,797 7,243 6,078 4,566 1,979 157.47%
-
Tax Rate 22.94% 25.40% 27.74% 19.29% 23.74% 25.23% 34.99% -
Total Cost 37,514 33,871 29,678 34,007 26,396 25,840 18,960 57.40%
-
Net Worth 158,494 0 0 149,556 144,768 146,705 153,856 1.99%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - 4,600 - 4,547 - 4,566 - -
Div Payout % - 91.20% - 62.79% - 100.00% - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 158,494 0 0 149,556 144,768 146,705 153,856 1.99%
NOSH 224,942 230,043 225,230 227,393 225,111 228,300 219,888 1.52%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 17.95% 12.96% 8.61% 17.56% 18.72% 15.02% 9.45% -
ROE 5.18% 0.00% 0.00% 4.84% 4.20% 3.11% 1.29% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 20.33 16.92 14.42 18.14 14.43 13.32 9.52 65.60%
EPS 3.60 2.20 1.20 3.20 2.70 2.00 0.90 151.34%
DPS 0.00 2.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 0.7046 0.00 0.00 0.6577 0.6431 0.6426 0.6997 0.46%
Adjusted Per Share Value based on latest NOSH - 227,393
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 8.12 6.91 5.77 7.32 5.77 5.40 3.72 68.03%
EPS 1.46 0.90 0.50 1.29 1.08 0.81 0.35 158.46%
DPS 0.00 0.82 0.00 0.81 0.00 0.81 0.00 -
NAPS 0.2814 0.00 0.00 0.2655 0.257 0.2605 0.2731 2.01%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 1.24 1.39 1.49 0.88 0.87 0.73 0.63 -
P/RPS 6.10 8.22 10.33 4.85 6.03 5.48 6.62 -5.29%
P/EPS 33.98 63.38 119.98 27.63 32.22 36.50 70.00 -38.15%
EY 2.94 1.58 0.83 3.62 3.10 2.74 1.43 61.47%
DY 0.00 1.44 0.00 2.27 0.00 2.74 0.00 -
P/NAPS 1.76 0.00 0.00 1.34 1.35 1.14 0.90 56.18%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 14/12/10 27/09/10 29/06/10 23/03/10 15/12/09 28/09/09 24/06/09 -
Price 1.19 1.29 1.38 1.04 0.88 0.70 0.70 -
P/RPS 5.85 7.63 9.57 5.73 6.10 5.26 7.35 -14.08%
P/EPS 32.61 58.82 111.13 32.65 32.59 35.00 77.78 -43.89%
EY 3.07 1.70 0.90 3.06 3.07 2.86 1.29 77.96%
DY 0.00 1.55 0.00 1.92 0.00 2.86 0.00 -
P/NAPS 1.69 0.00 0.00 1.58 1.37 1.09 1.00 41.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment