[GKENT] QoQ Quarter Result on 31-Jul-2009 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 130.72%
YoY- 72.89%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 32,475 41,250 32,474 30,406 20,939 26,754 28,853 8.22%
PBT 3,871 8,974 7,970 6,107 3,044 5,389 2,703 27.13%
Tax -1,074 -1,731 -1,892 -1,541 -1,065 -62 -1,342 -13.83%
NP 2,797 7,243 6,078 4,566 1,979 5,327 1,361 61.85%
-
NP to SH 2,797 7,243 6,078 4,566 1,979 5,327 1,358 62.09%
-
Tax Rate 27.74% 19.29% 23.74% 25.23% 34.99% 1.15% 49.65% -
Total Cost 29,678 34,007 26,396 25,840 18,960 21,427 27,492 5.24%
-
Net Worth 0 149,556 144,768 146,705 153,856 157,388 176,562 -
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - 4,547 - 4,566 - 3,352 - -
Div Payout % - 62.79% - 100.00% - 62.93% - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 0 149,556 144,768 146,705 153,856 157,388 176,562 -
NOSH 225,230 227,393 225,111 228,300 219,888 223,499 226,333 -0.32%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 8.61% 17.56% 18.72% 15.02% 9.45% 19.91% 4.72% -
ROE 0.00% 4.84% 4.20% 3.11% 1.29% 3.38% 0.77% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 14.42 18.14 14.43 13.32 9.52 11.97 12.75 8.57%
EPS 1.20 3.20 2.70 2.00 0.90 2.40 0.60 58.94%
DPS 0.00 2.00 0.00 2.00 0.00 1.50 0.00 -
NAPS 0.00 0.6577 0.6431 0.6426 0.6997 0.7042 0.7801 -
Adjusted Per Share Value based on latest NOSH - 228,300
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 5.77 7.32 5.77 5.40 3.72 4.75 5.12 8.31%
EPS 0.50 1.29 1.08 0.81 0.35 0.95 0.24 63.33%
DPS 0.00 0.81 0.00 0.81 0.00 0.60 0.00 -
NAPS 0.00 0.2655 0.257 0.2605 0.2731 0.2794 0.3135 -
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.49 0.88 0.87 0.73 0.63 0.50 0.38 -
P/RPS 10.33 4.85 6.03 5.48 6.62 4.18 2.98 129.56%
P/EPS 119.98 27.63 32.22 36.50 70.00 20.98 63.33 53.28%
EY 0.83 3.62 3.10 2.74 1.43 4.77 1.58 -34.97%
DY 0.00 2.27 0.00 2.74 0.00 3.00 0.00 -
P/NAPS 0.00 1.34 1.35 1.14 0.90 0.71 0.49 -
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/06/10 23/03/10 15/12/09 28/09/09 24/06/09 25/03/09 10/12/08 -
Price 1.38 1.04 0.88 0.70 0.70 0.54 0.36 -
P/RPS 9.57 5.73 6.10 5.26 7.35 4.51 2.82 126.33%
P/EPS 111.13 32.65 32.59 35.00 77.78 22.66 60.00 50.98%
EY 0.90 3.06 3.07 2.86 1.29 4.41 1.67 -33.85%
DY 0.00 1.92 0.00 2.86 0.00 2.78 0.00 -
P/NAPS 0.00 1.58 1.37 1.09 1.00 0.77 0.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment