[GKENT] QoQ Quarter Result on 30-Apr-2010 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -61.38%
YoY- 41.33%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 47,924 45,722 38,916 32,475 41,250 32,474 30,406 35.32%
PBT 11,148 10,652 6,763 3,871 8,974 7,970 6,107 49.20%
Tax -2,423 -2,444 -1,718 -1,074 -1,731 -1,892 -1,541 35.10%
NP 8,725 8,208 5,045 2,797 7,243 6,078 4,566 53.80%
-
NP to SH 8,725 8,208 5,045 2,797 7,243 6,078 4,566 53.80%
-
Tax Rate 21.73% 22.94% 25.40% 27.74% 19.29% 23.74% 25.23% -
Total Cost 39,199 37,514 33,871 29,678 34,007 26,396 25,840 31.92%
-
Net Worth 162,971 158,494 0 0 149,556 144,768 146,705 7.24%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 6,705 - 4,600 - 4,547 - 4,566 29.10%
Div Payout % 76.86% - 91.20% - 62.79% - 100.00% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 162,971 158,494 0 0 149,556 144,768 146,705 7.24%
NOSH 223,523 224,942 230,043 225,230 227,393 225,111 228,300 -1.39%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 18.21% 17.95% 12.96% 8.61% 17.56% 18.72% 15.02% -
ROE 5.35% 5.18% 0.00% 0.00% 4.84% 4.20% 3.11% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 21.44 20.33 16.92 14.42 18.14 14.43 13.32 37.22%
EPS 3.90 3.60 2.20 1.20 3.20 2.70 2.00 55.89%
DPS 3.00 0.00 2.00 0.00 2.00 0.00 2.00 30.94%
NAPS 0.7291 0.7046 0.00 0.00 0.6577 0.6431 0.6426 8.75%
Adjusted Per Share Value based on latest NOSH - 225,230
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 9.18 8.76 7.46 6.22 7.90 6.22 5.83 35.23%
EPS 1.67 1.57 0.97 0.54 1.39 1.16 0.87 54.27%
DPS 1.28 0.00 0.88 0.00 0.87 0.00 0.87 29.26%
NAPS 0.3122 0.3036 0.00 0.00 0.2865 0.2773 0.2811 7.22%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.20 1.24 1.39 1.49 0.88 0.87 0.73 -
P/RPS 5.60 6.10 8.22 10.33 4.85 6.03 5.48 1.45%
P/EPS 30.74 33.98 63.38 119.98 27.63 32.22 36.50 -10.79%
EY 3.25 2.94 1.58 0.83 3.62 3.10 2.74 12.01%
DY 2.50 0.00 1.44 0.00 2.27 0.00 2.74 -5.91%
P/NAPS 1.65 1.76 0.00 0.00 1.34 1.35 1.14 27.86%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 11/03/11 14/12/10 27/09/10 29/06/10 23/03/10 15/12/09 28/09/09 -
Price 1.16 1.19 1.29 1.38 1.04 0.88 0.70 -
P/RPS 5.41 5.85 7.63 9.57 5.73 6.10 5.26 1.88%
P/EPS 29.72 32.61 58.82 111.13 32.65 32.59 35.00 -10.30%
EY 3.36 3.07 1.70 0.90 3.06 3.07 2.86 11.30%
DY 2.59 0.00 1.55 0.00 1.92 0.00 2.86 -6.38%
P/NAPS 1.59 1.69 0.00 0.00 1.58 1.37 1.09 28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment