[GKENT] QoQ Quarter Result on 31-Jul-2010 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 80.37%
YoY- 10.49%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 30,735 47,924 45,722 38,916 32,475 41,250 32,474 -3.61%
PBT 4,842 11,148 10,652 6,763 3,871 8,974 7,970 -28.33%
Tax -1,770 -2,423 -2,444 -1,718 -1,074 -1,731 -1,892 -4.35%
NP 3,072 8,725 8,208 5,045 2,797 7,243 6,078 -36.62%
-
NP to SH 3,072 8,725 8,208 5,045 2,797 7,243 6,078 -36.62%
-
Tax Rate 36.56% 21.73% 22.94% 25.40% 27.74% 19.29% 23.74% -
Total Cost 27,663 39,199 37,514 33,871 29,678 34,007 26,396 3.18%
-
Net Worth 164,110 162,971 158,494 0 0 149,556 144,768 8.74%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - 6,705 - 4,600 - 4,547 - -
Div Payout % - 76.86% - 91.20% - 62.79% - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 164,110 162,971 158,494 0 0 149,556 144,768 8.74%
NOSH 219,428 223,523 224,942 230,043 225,230 227,393 225,111 -1.69%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 10.00% 18.21% 17.95% 12.96% 8.61% 17.56% 18.72% -
ROE 1.87% 5.35% 5.18% 0.00% 0.00% 4.84% 4.20% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 14.01 21.44 20.33 16.92 14.42 18.14 14.43 -1.95%
EPS 1.40 3.90 3.60 2.20 1.20 3.20 2.70 -35.53%
DPS 0.00 3.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 0.7479 0.7291 0.7046 0.00 0.00 0.6577 0.6431 10.61%
Adjusted Per Share Value based on latest NOSH - 230,043
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 5.46 8.51 8.12 6.91 5.77 7.32 5.77 -3.62%
EPS 0.55 1.55 1.46 0.90 0.50 1.29 1.08 -36.30%
DPS 0.00 1.19 0.00 0.82 0.00 0.81 0.00 -
NAPS 0.2914 0.2893 0.2814 0.00 0.00 0.2655 0.257 8.76%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.17 1.20 1.24 1.39 1.49 0.88 0.87 -
P/RPS 8.35 5.60 6.10 8.22 10.33 4.85 6.03 24.30%
P/EPS 83.57 30.74 33.98 63.38 119.98 27.63 32.22 89.10%
EY 1.20 3.25 2.94 1.58 0.83 3.62 3.10 -46.97%
DY 0.00 2.50 0.00 1.44 0.00 2.27 0.00 -
P/NAPS 1.56 1.65 1.76 0.00 0.00 1.34 1.35 10.14%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 11/03/11 14/12/10 27/09/10 29/06/10 23/03/10 15/12/09 -
Price 1.15 1.16 1.19 1.29 1.38 1.04 0.88 -
P/RPS 8.21 5.41 5.85 7.63 9.57 5.73 6.10 21.96%
P/EPS 82.14 29.72 32.61 58.82 111.13 32.65 32.59 85.51%
EY 1.22 3.36 3.07 1.70 0.90 3.06 3.07 -46.03%
DY 0.00 2.59 0.00 1.55 0.00 1.92 0.00 -
P/NAPS 1.54 1.59 1.69 0.00 0.00 1.58 1.37 8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment