[GKENT] QoQ Quarter Result on 31-Jan-2019 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- -11.21%
YoY- -64.83%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 72,914 97,721 82,779 114,503 103,550 112,933 99,762 -18.81%
PBT 12,649 15,750 17,916 36,152 34,690 29,876 25,689 -37.56%
Tax -2,392 -4,696 -4,409 -17,903 -14,136 -5,296 -4,154 -30.71%
NP 10,257 11,054 13,507 18,249 20,554 24,580 21,535 -38.92%
-
NP to SH 10,257 11,054 13,507 18,249 20,554 24,580 21,535 -38.92%
-
Tax Rate 18.91% 29.82% 24.61% 49.52% 40.75% 17.73% 16.17% -
Total Cost 62,657 86,667 69,272 96,254 82,996 88,353 78,227 -13.71%
-
Net Worth 494,203 491,488 480,430 500,044 497,276 490,244 468,414 3.62%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 5,384 8,079 - 19,450 8,424 11,237 - -
Div Payout % 52.50% 73.09% - 106.58% 40.99% 45.72% - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 494,203 491,488 480,430 500,044 497,276 490,244 468,414 3.62%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 14.07% 11.31% 16.32% 15.94% 19.85% 21.77% 21.59% -
ROE 2.08% 2.25% 2.81% 3.65% 4.13% 5.01% 4.60% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 13.54 18.14 15.37 20.60 18.44 20.10 17.71 -16.34%
EPS 1.90 2.10 2.50 3.30 3.70 4.40 3.80 -36.92%
DPS 1.00 1.50 0.00 3.50 1.50 2.00 0.00 -
NAPS 0.9178 0.9125 0.8918 0.8998 0.8854 0.8725 0.8316 6.77%
Adjusted Per Share Value based on latest NOSH - 563,269
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 12.94 17.35 14.70 20.33 18.38 20.05 17.71 -18.83%
EPS 1.82 1.96 2.40 3.24 3.65 4.36 3.80 -38.70%
DPS 0.96 1.43 0.00 3.45 1.50 2.00 0.00 -
NAPS 0.8774 0.8726 0.8529 0.8878 0.8828 0.8704 0.8316 3.62%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.03 1.16 1.26 1.08 1.09 1.43 3.95 -
P/RPS 7.61 6.39 8.20 5.24 5.91 7.11 22.30 -51.07%
P/EPS 54.07 56.52 50.25 32.89 29.78 32.69 103.32 -34.98%
EY 1.85 1.77 1.99 3.04 3.36 3.06 0.97 53.61%
DY 0.97 1.29 0.00 3.24 1.38 1.40 0.00 -
P/NAPS 1.12 1.27 1.41 1.20 1.23 1.64 4.75 -61.73%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 24/09/19 25/06/19 25/03/19 19/12/18 26/09/18 12/06/18 -
Price 0.96 1.04 1.11 1.09 0.785 1.37 1.54 -
P/RPS 7.09 5.73 7.22 5.29 4.26 6.82 8.70 -12.72%
P/EPS 50.40 50.68 44.27 33.19 21.45 31.32 40.28 16.06%
EY 1.98 1.97 2.26 3.01 4.66 3.19 2.48 -13.90%
DY 1.04 1.44 0.00 3.21 1.91 1.46 0.00 -
P/NAPS 1.05 1.14 1.24 1.21 0.89 1.57 1.85 -31.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment