[BJASSET] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -2489.64%
YoY- -1234.42%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 87,162 91,543 91,828 98,327 97,771 96,213 95,512 -5.91%
PBT 24,183 6,787 -622 -53,005 -33 6,966 17,878 22.28%
Tax 155,571 -2,176 -158,205 -11,785 -1,846 -2,943 -2,565 -
NP 179,754 4,611 -158,827 -64,790 -1,879 4,023 15,313 415.73%
-
NP to SH 179,871 4,463 -158,784 -65,751 -2,539 2,011 11,613 520.32%
-
Tax Rate -643.31% 32.06% - - - 42.25% 14.35% -
Total Cost -92,592 86,932 250,655 163,117 99,650 92,190 80,199 -
-
Net Worth 2,214,995 2,041,822 2,025,135 2,191,700 2,240,943 2,279,133 2,143,938 2.19%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,214,995 2,041,822 2,025,135 2,191,700 2,240,943 2,279,133 2,143,938 2.19%
NOSH 1,113,063 1,115,749 1,112,711 1,112,538 1,103,913 1,117,222 1,116,634 -0.21%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 206.23% 5.04% -172.96% -65.89% -1.92% 4.18% 16.03% -
ROE 8.12% 0.22% -7.84% -3.00% -0.11% 0.09% 0.54% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.83 8.20 8.25 8.84 8.86 8.61 8.55 -5.69%
EPS 16.16 0.40 -14.27 -5.91 -0.23 0.18 1.04 521.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.83 1.82 1.97 2.03 2.04 1.92 2.41%
Adjusted Per Share Value based on latest NOSH - 1,112,538
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.50 3.67 3.68 3.95 3.92 3.86 3.83 -5.82%
EPS 7.22 0.18 -6.37 -2.64 -0.10 0.08 0.47 516.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8888 0.8193 0.8126 0.8794 0.8992 0.9145 0.8603 2.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.925 0.905 0.78 0.78 0.80 0.83 0.92 -
P/RPS 11.81 11.03 9.45 8.83 9.03 9.64 10.76 6.39%
P/EPS 5.72 226.25 -5.47 -13.20 -347.83 461.11 88.46 -83.86%
EY 17.47 0.44 -18.29 -7.58 -0.29 0.22 1.13 519.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.43 0.40 0.39 0.41 0.48 -2.79%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 21/02/17 01/12/16 24/08/16 25/05/16 22/02/16 27/11/15 -
Price 1.40 0.87 0.915 0.79 0.79 0.80 0.80 -
P/RPS 17.88 10.60 11.09 8.94 8.92 9.29 9.35 54.00%
P/EPS 8.66 217.50 -6.41 -13.37 -343.48 444.44 76.92 -76.65%
EY 11.54 0.46 -15.60 -7.48 -0.29 0.23 1.30 328.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.50 0.40 0.39 0.39 0.42 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment