[BJASSET] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
15-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 88.61%
YoY- 85.13%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 53,672 61,214 50,063 41,382 21,377 36,730 46,961 9.30%
PBT -3,548 -24,406 -4,571 -1,584 -17,104 -84,629 -1,250 100.34%
Tax -1,365 -4,823 -1,180 -372 -1,239 1,250 -2,110 -25.18%
NP -4,913 -29,229 -5,751 -1,956 -18,343 -83,379 -3,360 28.79%
-
NP to SH -4,224 -30,378 -5,264 -1,973 -17,328 -83,685 -3,115 22.48%
-
Tax Rate - - - - - - - -
Total Cost 58,585 90,443 55,814 43,338 39,720 120,109 50,321 10.65%
-
Net Worth 1,867,537 1,867,537 1,893,120 1,918,703 1,918,703 1,944,285 2,123,364 -8.19%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,867,537 1,867,537 1,893,120 1,918,703 1,918,703 1,944,285 2,123,364 -8.19%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -9.15% -47.75% -11.49% -4.73% -85.81% -227.01% -7.15% -
ROE -0.23% -1.63% -0.28% -0.10% -0.90% -4.30% -0.15% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.10 2.39 1.96 1.62 0.84 1.44 1.84 9.20%
EPS -0.17 -1.19 -0.21 -0.08 -0.68 -3.27 -0.12 26.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.74 0.75 0.75 0.76 0.83 -8.19%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.10 2.39 1.96 1.62 0.84 1.44 1.84 9.20%
EPS -0.17 -1.19 -0.21 -0.08 -0.68 -3.27 -0.12 26.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.74 0.75 0.75 0.76 0.83 -8.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.285 0.295 0.295 0.26 0.25 0.27 0.445 -
P/RPS 13.58 12.33 15.07 16.07 29.92 18.81 24.24 -32.01%
P/EPS -172.61 -24.84 -143.37 -337.13 -36.91 -8.25 -365.47 -39.32%
EY -0.58 -4.03 -0.70 -0.30 -2.71 -12.12 -0.27 66.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.40 0.35 0.33 0.36 0.54 -19.48%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 22/08/22 18/05/22 15/02/22 19/11/21 21/09/21 19/05/21 -
Price 0.295 0.265 0.29 0.285 0.25 0.25 0.28 -
P/RPS 14.06 11.07 14.82 17.62 29.92 17.41 15.25 -5.26%
P/EPS -178.67 -22.32 -140.94 -369.54 -36.91 -7.64 -229.96 -15.47%
EY -0.56 -4.48 -0.71 -0.27 -2.71 -13.08 -0.43 19.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.39 0.38 0.33 0.33 0.34 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment