[BJASSET] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -166.8%
YoY- -68.99%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 63,466 55,062 50,063 46,961 63,853 75,426 76,553 -3.07%
PBT 3,140 -1,916 -4,571 -1,250 -9,273 4,695 20,152 -26.62%
Tax -3,270 -1,818 -1,180 -2,110 -3,164 -2,181 -2,640 3.62%
NP -130 -3,734 -5,751 -3,360 -12,437 2,514 17,512 -
-
NP to SH 1,044 -3,434 -5,264 -3,115 -12,273 2,329 16,620 -36.92%
-
Tax Rate 104.14% - - - - 46.45% 13.10% -
Total Cost 63,596 58,796 55,814 50,321 76,290 72,912 59,041 1.24%
-
Net Worth 1,893,124 1,893,120 1,893,120 2,123,364 2,148,947 2,277,417 2,327,470 -3.38%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,893,124 1,893,120 1,893,120 2,123,364 2,148,947 2,277,417 2,327,470 -3.38%
NOSH 2,558,276 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -0.20% -6.78% -11.49% -7.15% -19.48% 3.33% 22.88% -
ROE 0.06% -0.18% -0.28% -0.15% -0.57% 0.10% 0.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.48 2.15 1.96 1.84 2.50 3.01 3.06 -3.43%
EPS 0.04 -0.13 -0.21 -0.12 -0.48 0.09 0.66 -37.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.83 0.84 0.91 0.93 -3.73%
Adjusted Per Share Value based on latest NOSH - 2,558,270
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.48 2.15 1.96 1.84 2.50 2.95 2.99 -3.06%
EPS 0.04 -0.13 -0.21 -0.12 -0.48 0.09 0.65 -37.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.83 0.84 0.8902 0.9098 -3.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.325 0.30 0.295 0.445 0.295 0.315 0.43 -
P/RPS 13.10 13.94 15.07 24.24 11.82 10.45 14.06 -1.17%
P/EPS 796.40 -223.49 -143.37 -365.47 -61.49 338.49 64.75 51.87%
EY 0.13 -0.45 -0.70 -0.27 -1.63 0.30 1.54 -33.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.40 0.54 0.35 0.35 0.46 -0.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 17/05/23 18/05/22 19/05/21 04/06/20 28/05/19 21/05/18 -
Price 0.33 0.315 0.29 0.28 0.275 0.295 0.495 -
P/RPS 13.30 14.64 14.82 15.25 11.02 9.79 16.18 -3.21%
P/EPS 808.65 -234.67 -140.94 -229.96 -57.32 317.00 74.54 48.73%
EY 0.12 -0.43 -0.71 -0.43 -1.74 0.32 1.34 -33.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.39 0.34 0.33 0.32 0.53 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment