[GUH] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -20.65%
YoY- -22.79%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 70,462 73,285 83,614 75,604 78,777 76,691 80,015 -8.11%
PBT 9,630 10,680 11,369 10,047 11,827 13,178 10,821 -7.47%
Tax -1,435 -1,235 -1,861 -2,497 -2,312 -1,630 -1,041 23.83%
NP 8,195 9,445 9,508 7,550 9,515 11,548 9,780 -11.10%
-
NP to SH 8,195 9,445 9,508 7,550 9,515 11,548 9,780 -11.10%
-
Tax Rate 14.90% 11.56% 16.37% 24.85% 19.55% 12.37% 9.62% -
Total Cost 62,267 63,840 74,106 68,054 69,262 65,143 70,235 -7.70%
-
Net Worth 422,787 418,424 402,556 407,146 396,458 392,911 383,925 6.63%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 11,858 - - - -
Div Payout % - - - 157.07% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 422,787 418,424 402,556 407,146 396,458 392,911 383,925 6.63%
NOSH 186,249 187,634 191,693 197,643 198,229 199,447 202,066 -5.28%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 11.63% 12.89% 11.37% 9.99% 12.08% 15.06% 12.22% -
ROE 1.94% 2.26% 2.36% 1.85% 2.40% 2.94% 2.55% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.83 39.06 43.62 38.25 39.74 38.45 39.60 -2.99%
EPS 4.40 5.03 4.96 3.82 4.80 5.79 4.84 -6.15%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.27 2.23 2.10 2.06 2.00 1.97 1.90 12.58%
Adjusted Per Share Value based on latest NOSH - 197,643
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 24.98 25.98 29.64 26.80 27.93 27.19 28.37 -8.12%
EPS 2.91 3.35 3.37 2.68 3.37 4.09 3.47 -11.06%
DPS 0.00 0.00 0.00 4.20 0.00 0.00 0.00 -
NAPS 1.4989 1.4834 1.4272 1.4434 1.4055 1.393 1.3611 6.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.32 1.20 1.04 1.18 1.17 1.17 1.16 -
P/RPS 3.49 3.07 2.38 3.08 2.94 3.04 2.93 12.35%
P/EPS 30.00 23.84 20.97 30.89 24.37 20.21 23.97 16.12%
EY 3.33 4.19 4.77 3.24 4.10 4.95 4.17 -13.91%
DY 0.00 0.00 0.00 5.08 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.50 0.57 0.59 0.59 0.61 -3.30%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 29/02/12 15/11/11 15/08/11 24/05/11 18/02/11 29/11/10 -
Price 1.25 1.32 1.19 1.22 1.28 1.22 1.16 -
P/RPS 3.30 3.38 2.73 3.19 3.22 3.17 2.93 8.24%
P/EPS 28.41 26.22 23.99 31.94 26.67 21.07 23.97 11.98%
EY 3.52 3.81 4.17 3.13 3.75 4.75 4.17 -10.67%
DY 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.57 0.59 0.64 0.62 0.61 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment