[GPERAK] QoQ Quarter Result on 31-Dec-2001 [#3]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -12.68%
YoY- 72.79%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 7,870 6,934 5,738 6,357 6,926 5,485 5,345 29.39%
PBT -82,656 -5,416 -17,774 -5,621 -4,986 -5,757 -5,366 518.05%
Tax 2,500 5,416 17,774 5,621 4,986 5,757 5,366 -39.87%
NP -80,156 0 0 0 0 0 0 -
-
NP to SH -80,156 -5,416 -17,827 -5,617 -4,985 -5,762 -5,366 505.53%
-
Tax Rate - - - - - - - -
Total Cost 88,026 6,934 5,738 6,357 6,926 5,485 5,345 546.20%
-
Net Worth 383,562 403,645 409,228 426,381 432,033 437,912 440,287 -8.77%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 383,562 403,645 409,228 426,381 432,033 437,912 440,287 -8.77%
NOSH 255,708 255,471 255,767 255,318 255,641 256,088 255,981 -0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1,018.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -20.90% -1.34% -4.36% -1.32% -1.15% -1.32% -1.22% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.08 2.71 2.24 2.49 2.71 2.14 2.09 29.46%
EPS -31.30 -2.12 -6.97 -2.20 -1.95 -2.25 -2.10 504.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.58 1.60 1.67 1.69 1.71 1.72 -8.71%
Adjusted Per Share Value based on latest NOSH - 255,318
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.22 1.08 0.89 0.99 1.07 0.85 0.83 29.24%
EPS -12.43 -0.84 -2.77 -0.87 -0.77 -0.89 -0.83 506.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.595 0.6261 0.6348 0.6614 0.6702 0.6793 0.683 -8.77%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 03/12/02 23/08/02 31/05/02 27/02/02 04/12/01 05/09/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment