[GPERAK] QoQ Quarter Result on 30-Sep-2002 [#2]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
03-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -1379.99%
YoY- -1507.94%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 6,623 11,206 8,282 7,870 6,934 5,738 6,357 2.77%
PBT -58,849 -9,041 584 -82,656 -5,416 -17,774 -5,621 380.63%
Tax 0 0 0 2,500 5,416 17,774 5,621 -
NP -58,849 -9,041 584 -80,156 0 0 0 -
-
NP to SH -58,849 -9,041 584 -80,156 -5,416 -17,827 -5,617 380.86%
-
Tax Rate - - 0.00% - - - - -
Total Cost 65,472 20,247 7,698 88,026 6,934 5,738 6,357 375.39%
-
Net Worth 447,764 532,187 393,672 383,562 403,645 409,228 426,381 3.32%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 447,764 532,187 393,672 383,562 403,645 409,228 426,381 3.32%
NOSH 255,865 255,859 255,631 255,708 255,471 255,767 255,318 0.14%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -888.56% -80.68% 7.05% -1,018.50% 0.00% 0.00% 0.00% -
ROE -13.14% -1.70% 0.15% -20.90% -1.34% -4.36% -1.32% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.59 4.38 3.24 3.08 2.71 2.24 2.49 2.66%
EPS -23.00 -3.50 0.20 -31.30 -2.12 -6.97 -2.20 380.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 2.08 1.54 1.50 1.58 1.60 1.67 3.17%
Adjusted Per Share Value based on latest NOSH - 255,708
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.03 1.74 1.28 1.22 1.08 0.89 0.99 2.68%
EPS -9.13 -1.40 0.09 -12.43 -0.84 -2.77 -0.87 381.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6946 0.8255 0.6107 0.595 0.6261 0.6348 0.6614 3.32%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 1.10 1.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 42.50 25.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS -4.78 -31.70 0.00 0.00 0.00 0.00 0.00 -
EY -20.91 -3.15 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 27/02/03 03/12/02 23/08/02 31/05/02 27/02/02 -
Price 1.16 1.06 1.14 0.00 0.00 0.00 0.00 -
P/RPS 44.81 24.20 35.19 0.00 0.00 0.00 0.00 -
P/EPS -5.04 -30.00 499.01 0.00 0.00 0.00 0.00 -
EY -19.83 -3.33 0.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment