[HEXZA] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
Revenue 42,345 26,697 41,935 0 42,152 0 41,784 1.46%
PBT 7,000 1,837 4,696 0 4,762 0 5,367 33.68%
Tax -627 -468 -974 0 -990 0 -369 78.48%
NP 6,373 1,369 3,722 0 3,772 0 4,998 30.41%
-
NP to SH 6,107 1,238 3,499 0 3,524 0 4,832 29.16%
-
Tax Rate 8.96% 25.48% 20.74% - 20.79% - 6.88% -
Total Cost 35,972 25,328 38,213 0 38,380 0 36,786 -2.41%
-
Net Worth 163,719 156,039 154,367 0 151,763 0 147,787 11.83%
Dividend
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
Div 3,937 - - - - - - -
Div Payout % 64.47% - - - - - - -
Equity
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
Net Worth 163,719 156,039 154,367 0 151,763 0 147,787 11.83%
NOSH 129,936 128,958 128,639 128,613 128,613 128,510 128,510 1.21%
Ratio Analysis
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
NP Margin 15.05% 5.13% 8.88% 0.00% 8.95% 0.00% 11.96% -
ROE 3.73% 0.79% 2.27% 0.00% 2.32% 0.00% 3.27% -
Per Share
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
RPS 32.59 20.70 32.60 0.00 32.77 0.00 32.51 0.26%
EPS 4.70 0.96 2.72 0.00 2.74 0.00 3.76 27.61%
DPS 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.21 1.20 0.00 1.18 0.00 1.15 10.49%
Adjusted Per Share Value based on latest NOSH - 128,613
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
RPS 21.13 13.32 20.93 0.00 21.04 0.00 20.85 1.46%
EPS 3.05 0.62 1.75 0.00 1.76 0.00 2.41 29.35%
DPS 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.817 0.7787 0.7704 0.00 0.7574 0.00 0.7375 11.83%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
Date 29/06/07 30/03/07 31/01/07 29/12/06 31/10/06 29/09/06 31/07/06 -
Price 0.80 0.67 0.69 0.61 0.59 0.51 0.49 -
P/RPS 2.45 0.00 2.12 0.00 1.80 0.00 1.51 69.70%
P/EPS 17.02 0.00 25.37 0.00 21.53 0.00 13.03 33.90%
EY 5.87 0.00 3.94 0.00 4.64 0.00 7.67 -25.34%
DY 3.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.58 0.00 0.50 0.00 0.43 51.79%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 CAGR
Date 30/08/07 04/05/07 27/03/07 - 03/01/07 - 22/09/06 -
Price 0.70 0.69 0.65 0.00 0.61 0.00 0.52 -
P/RPS 2.15 0.00 1.99 0.00 1.86 0.00 1.60 38.11%
P/EPS 14.89 0.00 23.90 0.00 22.26 0.00 13.83 8.40%
EY 6.71 0.00 4.18 0.00 4.49 0.00 7.23 -7.83%
DY 4.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.54 0.00 0.52 0.00 0.45 26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment