[HEXZA] QoQ Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -130.89%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 30,555 31,453 29,155 23,141 29,856 34,425 0 -100.00%
PBT 3,467 4,598 4,765 1,665 4,536 4,898 0 -100.00%
Tax -1,719 -1,457 -1,520 -1,665 -1,574 -1,866 0 -100.00%
NP 1,748 3,141 3,245 0 2,962 3,032 0 -100.00%
-
NP to SH 1,748 3,141 3,245 -915 2,962 3,032 0 -100.00%
-
Tax Rate 49.58% 31.69% 31.90% 100.00% 34.70% 38.10% - -
Total Cost 28,807 28,312 25,910 23,141 26,894 31,393 0 -100.00%
-
Net Worth 0 0 0 105,878 0 0 0 -
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 0 0 0 105,878 0 0 0 -
NOSH 124,857 125,640 129,800 130,714 128,782 126,333 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 5.72% 9.99% 11.13% 0.00% 9.92% 8.81% 0.00% -
ROE 0.00% 0.00% 0.00% -0.86% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 24.47 25.03 22.46 17.70 23.18 27.25 0.00 -100.00%
EPS 1.40 2.50 2.50 -0.70 2.30 2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,714
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 15.25 15.70 14.55 11.55 14.90 17.18 0.00 -100.00%
EPS 0.87 1.57 1.62 -0.46 1.48 1.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.5284 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.71 0.88 1.03 1.25 0.00 0.00 0.00 -
P/RPS 2.90 3.52 4.59 7.06 0.00 0.00 0.00 -100.00%
P/EPS 50.71 35.20 41.20 -178.57 0.00 0.00 0.00 -100.00%
EY 1.97 2.84 2.43 -0.56 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 04/12/00 08/09/00 16/06/00 31/03/00 28/12/99 28/09/99 - -
Price 0.70 0.83 0.90 1.23 0.00 0.00 0.00 -
P/RPS 2.86 3.32 4.01 6.95 0.00 0.00 0.00 -100.00%
P/EPS 50.00 33.20 36.00 -175.71 0.00 0.00 0.00 -100.00%
EY 2.00 3.01 2.78 -0.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment