[HEXZA] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
17-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 454.64%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 27,739 30,555 31,453 29,155 23,141 29,856 34,425 0.21%
PBT 379 3,467 4,598 4,765 1,665 4,536 4,898 2.63%
Tax -379 -1,719 -1,457 -1,520 -1,665 -1,574 -1,866 1.63%
NP 0 1,748 3,141 3,245 0 2,962 3,032 -
-
NP to SH -528 1,748 3,141 3,245 -915 2,962 3,032 -
-
Tax Rate 100.00% 49.58% 31.69% 31.90% 100.00% 34.70% 38.10% -
Total Cost 27,739 28,807 28,312 25,910 23,141 26,894 31,393 0.12%
-
Net Worth 114,187 0 0 0 105,878 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 114,187 0 0 0 105,878 0 0 -100.00%
NOSH 131,249 124,857 125,640 129,800 130,714 128,782 126,333 -0.03%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 5.72% 9.99% 11.13% 0.00% 9.92% 8.81% -
ROE -0.46% 0.00% 0.00% 0.00% -0.86% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 21.13 24.47 25.03 22.46 17.70 23.18 27.25 0.25%
EPS -0.41 1.40 2.50 2.50 -0.70 2.30 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.00 0.00 0.00 0.81 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,800
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 13.84 15.25 15.70 14.55 11.55 14.90 17.18 0.21%
EPS -0.26 0.87 1.57 1.62 -0.46 1.48 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.00 0.00 0.00 0.5284 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.66 0.71 0.88 1.03 1.25 0.00 0.00 -
P/RPS 3.12 2.90 3.52 4.59 7.06 0.00 0.00 -100.00%
P/EPS -164.06 50.71 35.20 41.20 -178.57 0.00 0.00 -100.00%
EY -0.61 1.97 2.84 2.43 -0.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 1.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 04/12/00 08/09/00 16/06/00 31/03/00 28/12/99 28/09/99 -
Price 0.65 0.70 0.83 0.90 1.23 0.00 0.00 -
P/RPS 3.08 2.86 3.32 4.01 6.95 0.00 0.00 -100.00%
P/EPS -161.58 50.00 33.20 36.00 -175.71 0.00 0.00 -100.00%
EY -0.62 2.00 3.01 2.78 -0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment