[IJM] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -119.02%
YoY- -121.92%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,172,363 1,097,727 1,033,791 1,047,782 901,345 785,504 986,086 12.19%
PBT 247,721 161,440 201,610 70,895 219,867 194,212 174,757 26.10%
Tax -68,993 -50,250 -47,972 -69,675 -36,658 -43,343 -47,518 28.13%
NP 178,728 111,190 153,638 1,220 183,209 150,869 127,239 25.34%
-
NP to SH 135,234 74,777 115,030 -24,343 127,963 115,131 85,740 35.38%
-
Tax Rate 27.85% 31.13% 23.79% 98.28% 16.67% 22.32% 27.19% -
Total Cost 993,635 986,537 880,153 1,046,562 718,136 634,635 858,847 10.17%
-
Net Worth 5,238,421 5,172,647 5,014,821 5,069,080 4,054,969 4,038,894 3,996,212 19.71%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 54,882 - 94,875 - 53,851 - -
Div Payout % - 73.39% - 0.00% - 46.77% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 5,238,421 5,172,647 5,014,821 5,069,080 4,054,969 4,038,894 3,996,212 19.71%
NOSH 1,378,532 1,372,055 1,351,703 1,355,369 1,351,656 1,346,298 1,332,070 2.30%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 15.25% 10.13% 14.86% 0.12% 20.33% 19.21% 12.90% -
ROE 2.58% 1.45% 2.29% -0.48% 3.16% 2.85% 2.15% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 85.04 80.01 76.48 77.31 66.68 58.35 74.03 9.65%
EPS 9.81 5.45 8.51 -1.80 9.47 8.55 6.43 32.42%
DPS 0.00 4.00 0.00 7.00 0.00 4.00 0.00 -
NAPS 3.80 3.77 3.71 3.74 3.00 3.00 3.00 17.01%
Adjusted Per Share Value based on latest NOSH - 1,355,369
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.14 30.09 28.34 28.73 24.71 21.54 27.03 12.20%
EPS 3.71 2.05 3.15 -0.67 3.51 3.16 2.35 35.46%
DPS 0.00 1.50 0.00 2.60 0.00 1.48 0.00 -
NAPS 1.4361 1.4181 1.3748 1.3897 1.1117 1.1073 1.0956 19.71%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 5.65 5.00 6.45 6.41 6.23 5.19 4.92 -
P/RPS 6.64 6.25 8.43 8.29 9.34 8.90 6.65 -0.10%
P/EPS 57.59 91.74 75.79 -356.90 65.81 60.69 76.44 -17.15%
EY 1.74 1.09 1.32 -0.28 1.52 1.65 1.31 20.77%
DY 0.00 0.80 0.00 1.09 0.00 0.77 0.00 -
P/NAPS 1.49 1.33 1.74 1.71 2.08 1.73 1.64 -6.17%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 25/11/11 24/08/11 27/05/11 23/02/11 23/11/10 25/08/10 -
Price 5.92 5.60 5.81 6.20 6.25 5.69 4.95 -
P/RPS 6.96 7.00 7.60 8.02 9.37 9.75 6.69 2.66%
P/EPS 60.35 102.75 68.27 -345.20 66.02 66.54 76.90 -14.88%
EY 1.66 0.97 1.46 -0.29 1.51 1.50 1.30 17.64%
DY 0.00 0.71 0.00 1.13 0.00 0.70 0.00 -
P/NAPS 1.56 1.49 1.57 1.66 2.08 1.90 1.65 -3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment