[IJM] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 572.54%
YoY- 34.16%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 1,213,979 1,172,363 1,097,727 1,033,791 1,047,782 901,345 785,504 33.63%
PBT 190,820 247,721 161,440 201,610 70,895 219,867 194,212 -1.16%
Tax -83,890 -68,993 -50,250 -47,972 -69,675 -36,658 -43,343 55.24%
NP 106,930 178,728 111,190 153,638 1,220 183,209 150,869 -20.48%
-
NP to SH 84,035 135,234 74,777 115,030 -24,343 127,963 115,131 -18.91%
-
Tax Rate 43.96% 27.85% 31.13% 23.79% 98.28% 16.67% 22.32% -
Total Cost 1,107,049 993,635 986,537 880,153 1,046,562 718,136 634,635 44.85%
-
Net Worth 5,348,938 5,238,421 5,172,647 5,014,821 5,069,080 4,054,969 4,038,894 20.57%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 110,572 - 54,882 - 94,875 - 53,851 61.47%
Div Payout % 131.58% - 73.39% - 0.00% - 46.77% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 5,348,938 5,238,421 5,172,647 5,014,821 5,069,080 4,054,969 4,038,894 20.57%
NOSH 1,382,154 1,378,532 1,372,055 1,351,703 1,355,369 1,351,656 1,346,298 1.76%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.81% 15.25% 10.13% 14.86% 0.12% 20.33% 19.21% -
ROE 1.57% 2.58% 1.45% 2.29% -0.48% 3.16% 2.85% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 87.83 85.04 80.01 76.48 77.31 66.68 58.35 31.30%
EPS 6.08 9.81 5.45 8.51 -1.80 9.47 8.55 -20.31%
DPS 8.00 0.00 4.00 0.00 7.00 0.00 4.00 58.67%
NAPS 3.87 3.80 3.77 3.71 3.74 3.00 3.00 18.48%
Adjusted Per Share Value based on latest NOSH - 1,351,703
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 33.28 32.14 30.09 28.34 28.73 24.71 21.54 33.61%
EPS 2.30 3.71 2.05 3.15 -0.67 3.51 3.16 -19.06%
DPS 3.03 0.00 1.50 0.00 2.60 0.00 1.48 61.16%
NAPS 1.4664 1.4361 1.4181 1.3748 1.3897 1.1117 1.1073 20.57%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 5.63 5.65 5.00 6.45 6.41 6.23 5.19 -
P/RPS 6.41 6.64 6.25 8.43 8.29 9.34 8.90 -19.63%
P/EPS 92.60 57.59 91.74 75.79 -356.90 65.81 60.69 32.50%
EY 1.08 1.74 1.09 1.32 -0.28 1.52 1.65 -24.59%
DY 1.42 0.00 0.80 0.00 1.09 0.00 0.77 50.32%
P/NAPS 1.45 1.49 1.33 1.74 1.71 2.08 1.73 -11.09%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 22/02/12 25/11/11 24/08/11 27/05/11 23/02/11 23/11/10 -
Price 5.18 5.92 5.60 5.81 6.20 6.25 5.69 -
P/RPS 5.90 6.96 7.00 7.60 8.02 9.37 9.75 -28.43%
P/EPS 85.20 60.35 102.75 68.27 -345.20 66.02 66.54 17.89%
EY 1.17 1.66 0.97 1.46 -0.29 1.51 1.50 -15.25%
DY 1.54 0.00 0.71 0.00 1.13 0.00 0.70 69.07%
P/NAPS 1.34 1.56 1.49 1.57 1.66 2.08 1.90 -20.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment