[BJCORP] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -2537.27%
YoY- -263.14%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,780,906 2,231,935 2,567,320 2,557,363 2,499,882 2,335,157 2,243,190 15.38%
PBT 778,311 -114,844 101,989 -8,695 82,199 92,081 107,587 273.59%
Tax -57,308 -45,782 -60,871 -77,986 -59,756 -49,804 -69,590 -12.13%
NP 721,003 -160,626 41,118 -86,681 22,443 42,277 37,997 610.14%
-
NP to SH 694,578 -116,316 15,767 -79,333 3,255 -24,805 -16,415 -
-
Tax Rate 7.36% - 59.68% - 72.70% 54.09% 64.68% -
Total Cost 2,059,903 2,392,561 2,526,202 2,644,044 2,477,439 2,292,880 2,205,193 -4.43%
-
Net Worth 6,452,902 5,892,246 5,918,721 6,199,581 6,257,094 6,274,767 6,160,138 3.14%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 80,405 - - - - -
Div Payout % - - 509.96% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 6,452,902 5,892,246 5,918,721 6,199,581 6,257,094 6,274,767 6,160,138 3.14%
NOSH 5,962,550 5,962,550 5,962,550 5,962,550 5,962,550 5,962,550 5,644,771 3.71%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 25.93% -7.20% 1.60% -3.39% 0.90% 1.81% 1.69% -
ROE 10.76% -1.97% 0.27% -1.28% 0.05% -0.40% -0.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 48.36 40.10 45.98 45.80 44.77 41.48 39.74 13.96%
EPS 12.08 -2.09 0.28 -1.42 0.06 -0.44 -0.29 -
DPS 0.00 0.00 1.44 0.00 0.00 0.00 0.00 -
NAPS 1.1222 1.0587 1.06 1.1103 1.1206 1.1147 1.0913 1.87%
Adjusted Per Share Value based on latest NOSH - 5,962,550
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 47.55 38.16 43.90 43.73 42.74 39.93 38.35 15.39%
EPS 11.88 -1.99 0.27 -1.36 0.06 -0.42 -0.28 -
DPS 0.00 0.00 1.37 0.00 0.00 0.00 0.00 -
NAPS 1.1033 1.0075 1.012 1.06 1.0699 1.0729 1.0533 3.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.30 0.29 0.295 0.30 0.305 0.30 0.235 -
P/RPS 0.62 0.72 0.64 0.66 0.68 0.72 0.59 3.35%
P/EPS 2.48 -13.88 104.47 -21.11 523.20 -68.08 -80.81 -
EY 40.26 -7.21 0.96 -4.74 0.19 -1.47 -1.24 -
DY 0.00 0.00 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.28 0.27 0.27 0.27 0.22 14.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 30/11/22 -
Price 0.29 0.29 0.30 0.295 0.28 0.31 0.25 -
P/RPS 0.60 0.72 0.65 0.64 0.63 0.75 0.63 -3.19%
P/EPS 2.40 -13.88 106.24 -20.76 480.32 -70.35 -85.97 -
EY 41.65 -7.21 0.94 -4.82 0.21 -1.42 -1.16 -
DY 0.00 0.00 4.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.28 0.27 0.25 0.28 0.23 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment