[E&O] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 16.98%
YoY- -28.83%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 81,648 70,162 63,946 88,693 89,799 86,609 168,504 -38.28%
PBT -48,013 -6,550 950 15,489 14,792 106,894 27,492 -
Tax 3,969 2,572 457 -931 -2,412 -8,402 4,564 -8.88%
NP -44,044 -3,978 1,407 14,558 12,380 98,492 32,056 -
-
NP to SH -44,211 -4,382 473 10,844 9,270 89,627 14,720 -
-
Tax Rate - - -48.11% 6.01% 16.31% 7.86% -16.60% -
Total Cost 125,692 74,140 62,539 74,135 77,419 -11,883 136,448 -5.32%
-
Net Worth 832,294 869,859 786,362 852,413 534,071 833,122 728,086 9.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 26,532 - -
Div Payout % - - - - - 29.60% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 832,294 869,859 786,362 852,413 534,071 833,122 728,086 9.31%
NOSH 665,835 654,029 591,250 539,502 534,071 530,651 527,598 16.76%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -53.94% -5.67% 2.20% 16.41% 13.79% 113.72% 19.02% -
ROE -5.31% -0.50% 0.06% 1.27% 1.74% 10.76% 2.02% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.26 10.73 10.82 16.44 16.81 16.32 31.94 -47.15%
EPS -6.64 -0.67 0.08 2.01 1.74 16.89 2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.25 1.33 1.33 1.58 1.00 1.57 1.38 -6.37%
Adjusted Per Share Value based on latest NOSH - 539,502
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.99 3.42 3.12 4.33 4.38 4.23 8.22 -38.20%
EPS -2.16 -0.21 0.02 0.53 0.45 4.37 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
NAPS 0.4063 0.4246 0.3838 0.4161 0.2607 0.4067 0.3554 9.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.46 0.43 0.81 1.79 1.80 2.68 2.70 -
P/RPS 3.75 4.01 7.49 10.89 10.71 16.42 8.45 -41.78%
P/EPS -6.93 -64.18 1,012.50 89.05 103.70 15.87 96.77 -
EY -14.43 -1.56 0.10 1.12 0.96 6.30 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.37 0.32 0.61 1.13 1.80 1.71 1.96 -67.05%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 26/11/08 27/08/08 28/05/08 27/02/08 27/11/07 -
Price 0.86 0.50 0.56 1.00 1.58 2.28 2.40 -
P/RPS 7.01 4.66 5.18 6.08 9.40 13.97 7.51 -4.48%
P/EPS -12.95 -74.63 700.00 49.75 91.03 13.50 86.02 -
EY -7.72 -1.34 0.14 2.01 1.10 7.41 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 0.69 0.38 0.42 0.63 1.58 1.45 1.74 -45.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment